DailySpaceNexgram Holdings Berhad
0096 · ACE Market创业板（ACE Market） · annual reports 2022 to 2025, 1948 entries read2022 至 2025 年报，共读出 1948 条
The company这家公司
Nexgram is listed on the ACE Market of Bursa Malaysia Securities Berhad. The group historically focused on its information, communication and technology (ICT), logistics, and healthcare divisions. During the financial period ended 31 July 2025, the group disposed of the operating segments of logistics and healthcare. Its continuing business is anchored by 70%-owned Sensorlink Holdings Sdn Bhd, which trades and distributes security and video surveillance equipment.Nexgram 在马来西亚证券交易所创业板（ACE Market）上市。该集团以往专注于信息通信技术（ICT）、物流以及医疗保健部门。在截至 2025 年 7 月 31 日的财政期间，集团脱售了物流与医疗保健经营部门。其持续经营的业务以持有 70% 股权的 Sensorlink Holdings Sdn Bhd 为核心，从事安防与视频监控设备的贸易和分销。
Source: annual report 2022, page 13; annual report 2025, pages 17, 176.出处：2022 年年报第 13 页；2025 年年报第 17、176 页。
In the 18-month period ended 31 July 2025, revenue from continuing operations was RM72.39 million, comprising RM71,596,220 from sale of goods, RM170,874 from services rendered, and RM597,600 from rental income. In the 18-month period ended 31 January 2024, group revenue was RM83.53 million, with ICT contributing RM74.27 million and logistics RM7.68 million. For both periods, the majority of revenue came from Malaysia, which contributed RM72,364,694 in 2025 and RM83,325,019 in 2024. In 2024, Customer A accounted for RM29,537,219 of revenue.在截至 2025 年 7 月 31 日止的 18 个月期间，持续经营业务的营业额为 RM72.39 million，包括商品销售 RM71,596,220、提供服务 RM170,874 以及租金收入 RM597,600。在截至 2024 年 1 月 31 日止的 18 个月期间，集团营业额为 RM83.53 million，其中 ICT 贡献 RM74.27 million，物流贡献 RM7.68 million。在这两个期间，大部分营业额均来自马来西亚，2025 年贡献 RM72,364,694，2024 年贡献 RM83,325,019。2024 年，Customer A 占营业额 RM29,537,219。
Source: annual report 2024, pages 16, 17, 162, 181; annual report 2025, pages 18, 160.出处：2024 年年报第 16、17、162、181 页；2025 年年报第 18、160 页。
As at 3 November 2025, Ememy Resources Sdn. Bhd. held 85,975,003 shares (9.219%). Pledged accounts in the thirty largest holders include RHB Nominees (Tempatan) Sdn Bhd pledged securities account for Ian Shang Kuan Chou Chuen with 44,000,000 shares (4.718%), Kenanga Nominees (Tempatan) Sdn Bhd pledged securities account for Cheah Kwong Lee with 26,400,000 shares (2.830%), and CGS International Nominees Malaysia (Tempatan) Sdn. Bhd. pledged securities account for Teh Swee Heng with 14,110,700 shares (1.513%). Executive Director Cheang Soon Siang held 10,000,000 shares. Directors state that they have no family relationship with any director or major shareholder.截至 2025 年 11 月 3 日，Ememy Resources Sdn. Bhd. 持有 85,975,003 股（9.219%）。三十大股东中的质押证券账户包括 RHB Nominees (Tempatan) Sdn Bhd 质押证券账户（Ian Shang Kuan Chou Chuen），持有 44,000,000 股（4.718%）；Kenanga Nominees (Tempatan) Sdn Bhd 质押证券账户（Cheah Kwong Lee），持有 26,400,000 股（2.830%）；以及 CGS International Nominees Malaysia (Tempatan) Sdn. Bhd. 质押证券账户（Teh Swee Heng），持有 14,110,700 股（1.513%）。执行董事 Cheang Soon Siang 持有 10,000,000 股。董事声明与任何董事或主要股东均无亲属关系。
Source: annual report 2025, pages 7, 8, 55, 222, 223.出处：2025 年年报第 7、8、55、222、223 页。
Board composition changed across the three reports. Dato' Sri Rusli Bin Ahmad resigned as Independent Non-Executive Chairman in August 2022. Hj Mazru Mat Yusof was redesignated Executive Chairman in November 2022 and resigned in September 2024. Dato' Yek Siew Lee resigned as Managing Director on 15 March 2024, and Cheang Soon Siang was appointed Executive Director on 7 February 2024. Independent directors appointed and resigned during this period included Dato' Lew Shiong Loon, Bob, Faridah Binti Jaafar, Dato' Dr Lim Weng Khuan, and Tsu Siew Keng.三份年报期间董事会成员发生多次变动。Dato' Sri Rusli Bin Ahmad 于 2022 年 8 月辞去独立非执行主席职务。Hj Mazru Mat Yusof 于 2022 年 11 月调任执行主席，并于 2024 年 9 月辞职。Dato' Yek Siew Lee 于 2024 年 3 月 15 日辞去董事经理职务，Cheang Soon Siang 于 2024 年 2 月 7 日获委任为执行董事。此期间加入及离任的独立董事包括 Dato' Lew Shiong Loon, Bob、Faridah Binti Jaafar、Dato' Dr Lim Weng Khuan 和 Tsu Siew Keng。
Source: annual report 2022, page 3; annual report 2024, pages 3, 24; annual report 2025, page 3.出处：2022 年年报第 3 页；2024 年年报第 3、24 页；2025 年年报第 3 页。
Revenue by category, 20252025 年按类别划分的营业额
Source: annual report 2025, page 64.出处：2025 年年报第 64 页。
Major events大事记
Source: annual report 2022, pages 41, 173.出处：2022 年年报第 41、173 页。
Source: annual report 2022, pages 94, 147.出处：2022 年年报第 94、147 页。
Source: annual report 2024, pages 53, 140.出处：2024 年年报第 53、140 页。
Source: annual report 2024, pages 18, 150.出处：2024 年年报第 18、150 页。
Source: annual report 2024, page 215; annual report 2025, page 215.出处：2024 年年报第 215 页；2025 年年报第 215 页。
Source: annual report 2025, pages 176, 219.出处：2025 年年报第 176、219 页。
Source: annual report 2025, pages 20, 220.出处：2025 年年报第 20、220 页。
Revenue and profit before taxation营业额与税前盈利／（亏损）
Borrowings, investment properties and equity借款、投资产业与权益
20222022 年
Conversion of 741,687,071 ICPS brought cash inflow of RM7,416,871, while redemption of RCPS used RM13,117,553. Cash disbursed for purchase of property, plant and equipment was RM30,911,936, including renovation works on Century One Helang Hotel Langkawi. A fair value gain on investment properties of RM15.99 million was recognized. Net loss for the financial year was RM18,959,077, after impairment losses from goodwill on consolidation of RM16.96 million and trade and other receivables impairment of RM4.52 million. No dividend was paid or declared.转换 741,687,071 股 ICPS 带来 RM7,416,871 的现金流入，而赎回 RCPS 使用了 RM13,117,553。购买物业、厂房及设备支出现金 RM30,911,936，包括 Century One Helang Hotel Langkawi 的装修工程。投资产业确认了 RM15.99 million 的公允价值收益。在计入合并商誉减值损失 RM16.96 million 以及贸易与其他应收款项减值 RM4.52 million 后，本财政年度净亏损为 RM18,959,077。未派发或宣布任何股息。
Source: annual report 2022, pages 14, 39, 58, 63, 94, 172.出处：2022 年年报第 14、39、58、63、94、172 页。
20242024 年
Issued and paid-up share capital increased by RM21,214,483, including RM499,974 raised from issuing 14,492,000 shares under a private placement and 207,145,090 shares issued for debt settlement. Cash disbursed for purchase of plant and equipment was RM9,664,895. Debts of RM29,592,144 were settled by issuing the 207,145,090 new shares and new ICPS valued at RM8,877,635. Subsidiary Medic Asset Group Sdn. Bhd. agreed to acquire hotel management rights for RM22,500,000 via RCPS issuance. Loss before taxation reached RM26.01 million, which included goodwill impairment of RM9.25 million and intangible assets write-off of RM0.91 million. No dividend was paid or recommended.已发行及缴足股本增加 RM21,214,483，其中包括通过私人配售发行 14,492,000 股募集的 RM499,974，以及因债务重组发行的 207,145,090 股。购买厂房及设备支出现金 RM9,664,895。RM29,592,144 的债务以上述 207,145,090 股新股及价值 RM8,877,635 的新 ICPS 清偿。子公司 Medic Asset Group Sdn. Bhd. 同意通过发行 RCPS 以 RM22,500,000 收购酒店管理权。税前亏损达 RM26.01 million，其中包括商誉减值 RM9.25 million 以及无形资产注销 RM0.91 million。未派发或建议任何股息。
Source: annual report 2024, pages 16, 17, 51, 53, 84, 85, 137, 146, 150.出处：2024 年年报第 16、17、51、53、84、85、137、146、150 页。
20252025 年
Share capital increased by RM18,974,618, including conversion of ICPS of RM8,877,635, redemption of RCPS of RM8,632,117, and private placement proceeds. Cash disbursed for purchase of plant and equipment was RM830,869. The group disposed of several subsidiaries, recording a gain on disposal of RM31,198,663 and net cash inflow on disposal of RM986,336, with discontinued operations contributing a profit of RM10.19 million. Restatements relating to Wings By Croske Resort Langkawi Sdn. Bhd. recognized prior-period impairment of RM23,449,324 as at 31 January 2024, and during 2025 impairment of RM11,211,508 was recognized on hotel management rights prepayment. Total equity stood at RM94.35 million. No dividend was recommended.股本增加 RM18,974,618，包括转换 ICPS 的 RM8,877,635、赎回 RCPS 的 RM8,632,117 以及私人配售所得款项。购买厂房及设备支出现金 RM830,869。集团脱售了数家子公司，录得脱售收益 RM31,198,663 以及脱售现金净流入 RM986,336，已终止经营业务贡献盈利 RM10.19 million。关于 Wings By Croske Resort Langkawi Sdn. Bhd. 的重述确认了截至 2024 年 1 月 31 日的前期减值 RM23,449,324，且在 2025 年期间就酒店管理权预付款确认了 RM11,211,508 的减值。总权益为 RM94.35 million。未建议派发任何股息。
Source: annual report 2025, pages 19, 51, 53, 73, 98, 121, 136, 211.出处：2025 年年报第 19、51、53、73、98、121、136、211 页。
Across the three reports三份年报合看
Nexgram declared and paid no dividends across the three reports. Share capital underwent a consolidation of 10 shares into 1 in November 2022, alongside multiple debt settlements and share issues. Goodwill impairments totaled RM16.96 million in 2022 and RM9.25 million in 2024. The group entered into transactions for Century One Helang Hotel Langkawi and hotel management rights, but auditors issued a qualified opinion in 2025 stating that the hotel management rights had not legally vested, RM13,878,000 of RCPS remained unredeemed, and the State lease remained registered to another entity.三份年报期间 Nexgram 均未宣布或派发任何股息。股本于 2022 年 11 月进行了 10 股合为 1 股的股份合并，并伴随多次债务重组与股份发行。商誉减值在 2022 年达 RM16.96 million，在 2024 年达 RM9.25 million。集团就 Century One Helang Hotel Langkawi 及酒店管理权进行了多项交易，但审计师在 2025 年出具了保留意见，指出酒店管理权尚未合法归属，尚有 RM13,878,000 的 RCPS 未赎回，且州租赁地契仍登记在另一实体名下。
Source: annual report 2022, pages 14, 39; annual report 2024, pages 17, 51, 53; annual report 2025, pages 51, 60.出处：2022 年年报第 14、39 页；2024 年年报第 17、51、53 页；2025 年年报第 51、60 页。
Still to be spent尚未支出的承诺
Capital commitments for acquisition of plant and equipment contracted and but not provided for were RM71,016,806 in 2022, RM371,088 in 2024, and Nil in 2025. In addition, RM13,878,000 of RCPS issued by subsidiary Medic Asset Group Sdn Bhd remained unredeemed as at 31 July 2025; failure to redeem prior to maturity carries liquidated damages of not less than RM45,000,000 or conversion of the RCPS into an 80% equity interest in the subsidiary.已签约但未拨备的购买厂房及设备资本承诺在 2022 年为 RM71,016,806，2024 年为 RM371,088，2025 年为无。此外，截至 2025 年 7 月 31 日，子公司 Medic Asset Group Sdn Bhd 发行的 RCPS 尚有 RM13,878,000 未赎回；若未能在到期前赎回，需承担不少于 RM45,000,000 的预定违约赔偿金，或该 RCPS 可转换为该子公司 80% 的股权。
Source: annual report 2024, page 174; annual report 2025, pages 60, 157, 158, 175.出处：2024 年年报第 174 页；2025 年年报第 60、157、158、175 页。
Four years of figures四年数字
Group figures, in RM, as printed in the statements.集团数字，单位令吉，照财务报表所印。
| Group集团 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| RM令吉 | RM令吉 | RM令吉 | RM令吉 | |
| Revenue营业额 | 73,324,157 | 31,020,458 | 83,531,701 | 72,364,694 |
| Profit/(loss) before taxation税前盈利／（亏损） | (7,947,155) | (16,950,160) | (26,009,821) | 3,904,608 |
| Investment properties投资产业 | 7,500,000 | 46,100,000 | 46,000,000 | 47,100,000 |
| Loans and borrowings贷款与借款 | 18,584,149 | 15,003,922 | 13,245,118 | 12,070,860 |
| of which non-current其中：非流动负债 | 10,446,047 | 8,973,242 | 3,324,974 | 2,464,933 |
| of which current其中：流动负债 | 8,138,102 | 6,030,680 | 9,920,144 | 9,605,927 |
| Total equity总权益 | 120,774,202 | 95,158,598 | 116,476,865 | 94,347,484 |
| Fixed deposits placed with licensed banks存放于持牌银行的定期存款 | 15,586,757 | 14,823,593 | 8,308,733 | 18,408,584 |
| Other investments其他投资 | 7,349,678 | 7,740,049 | 6,665,628 | 30,045,939 |
| Total assets总资产 | 162,256,706 | 151,542,167 | 164,236,683 | – |
On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上，可看到它印在哪份年报的哪一页。
Said and done说过的与做到的
| What the reports said年报说要做的 | What later reports show之后年报显示的 | Status状态 |
|---|---|---|
| Transeaways Shipping intended to improve network coverage and provide temporary and long-term warehousing storageTranseaways Shipping 打算扩大网络覆盖并提供临时和长期仓储储存 | Intentions were restated in 2024, but in September 2024 the group agreed to dispose of its 51% stake in Transeaways Shipping Sdn Bhd, exiting logistics.2024 年重申了这些意向，但 2024 年 9 月集团同意脱售 Transeaways Shipping Sdn Bhd 的 51% 股权，退出物流业务。 Source: annual report 2022, page 14; annual report 2024, page 17; annual report 2025, pages 176, 219.出处：2022 年年报第 14 页；2024 年年报第 17 页；2025 年年报第 176、219 页。 | Disposed of segment已脱售部门 |
| The group intended to acquire Wings By Croske Resort Langkawi and convert commercial space into healthcare facilities (2022)集团打算收购 Wings By Croske Resort Langkawi 并将商业区改建为医疗设施（2022 年） | The share purchase agreement was terminated in March 2023; the group instead agreed to acquire hotel management rights for RM22.5 million, but in 2025 the auditor qualified the accounts stating the management rights had not legally vested.股份收购协议于 2023 年 3 月终止；集团转而同意以 RM22.5 million 收购酒店管理权，但在 2025 年审计师出具保留意见，指出管理权尚未合法归属。 Source: annual report 2022, page 15; annual report 2024, page 18; annual report 2025, page 60.出处：2022 年年报第 15 页；2024 年年报第 18 页；2025 年年报第 60 页。 | Terminated and replaced, rights not vested终止并替换，管理权未归属 |
| Sensorlink Group planned to venture into a data centre project for physical security and IT infrastructure solution (2024)Sensorlink Group 计划在来年涉足实体安防与 IT 基础设施解决方案的数据中心项目（2024 年） | In October 2024 the group incorporated NNDCSB to develop modular data centre infrastructure.集团于 2024 年 10 月成立了 NNDCSB，以开发模块化数据中心基础设施。 Source: annual report 2024, page 18; annual report 2025, pages 18, 123.出处：2024 年年报第 18 页；2025 年年报第 18、123 页。 | Subsidiary incorporated已成立子公司 |
| Sensorlink Group planned to invest in new businesses to develop its own local brand access control system, time attendance and visitor management system (2024)Sensorlink Group 计划投资新业务以开发本土品牌的门禁系统、考勤与访客管理系统（2024 年） | The 2025 report does not mention an own-brand access control, time attendance or visitor management system. It says Sensorlink remained a principal revenue contributor and expanded into new markets.2025 年报没有提到自有品牌的门禁、考勤或访客管理系统，只说 Sensorlink 仍是主要营业额来源，并拓展了新市场。 Source: annual report 2024, page 18; annual report 2025, page 17.出处：2024 年年报第 18 页；2025 年年报第 17 页。 | Not reported未报告 |
| The group planned to continue expanding its healthcare segment, providing health and wellness treatments and services (2022)集团计划继续拓展医疗保健部门，提供健康与养生疗程及服务（2022 年） | The healthcare focus was repeated in 2024, but in September 2024 the group disposed of Nexgram Industries Sdn Bhd and its healthcare subsidiaries.2024 年重申了医疗保健重点，但 2024 年 9 月集团脱售了 Nexgram Industries Sdn Bhd 及其医疗保健子公司。 Source: annual report 2022, page 15; annual report 2024, page 17; annual report 2025, pages 176, 219.出处：2022 年年报第 15 页；2024 年年报第 17 页；2025 年年报第 176、219 页。 | Disposed of segment已脱售部门 |
What the reports leave open年报留下待看的事
- Whether the proposed acquisition of GAD Energy Sdn Bhd completes and delivers the promised RM5 million profit after tax per annum from 1 August 2025 to 31 July 2029.拟收购 GAD Energy Sdn Bhd 的交易能否完成，并在 2025 年 8 月 1 日至 2029 年 7 月 31 日期间实现每年 RM5 million 的税后承诺利润。
Source: annual report 2025, pages 20, 220.出处：2025 年年报第 20、220 页。
- Resolution of the qualified audit opinion regarding the Langkawi hotel management rights, where RM13,878,000 of RCPS remains unredeemed and the underlying State lease title has not been transferred.关于浮罗交怡酒店管理权的审计保留意见能否解决，目前尚有 RM13,878,000 的 RCPS 未赎回，且相关州租赁地契尚未过户。
Source: annual report 2025, page 60.出处：2025 年年报第 60 页。
- Whether the private placement of up to 97,685,000 shares is completed, following the issuance of 44,000,000 shares on 31 October 2025 raising RM638,000.00.在 2025 年 10 月 31 日发行 44,000,000 股募集 RM638,000.00 后，最多 97,685,000 股的私人配售能否全部完成。
Source: annual report 2025, page 219.出处：2025 年年报第 219 页。
- Settlement of the financing balance of RM1.6 million owing by Tri-G Technologies Sdn. Bhd. to Maybank Islamic Berhad under the monthly repayment arrangement through April 2026.Tri-G Technologies Sdn. Bhd. 欠 Maybank Islamic Berhad 的 RM1.6 million 融资结余能否按截至 2026 年 4 月的分期还款安排完成清偿。
Source: annual report 2025, pages 150, 216.出处：2025 年年报第 150、216 页。
Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-28.内容为公司年报所印的事实，并注明页码；不评级，不构成投资建议。生成日期 2026-10-28。