Scicom (MSC) Berhad
0099 · Main Market主板 · annual reports 2023 to 2025, 1483 entries read2023 至 2025 年报,共读出 1483 条
The company这家公司
Scicom (MSC) Berhad provides customer contact centre services within the Business Process Outsourcing (BPO) space, including multi-lingual customer care, technical support help desk and consultative sales, as well as electronic government technology (Gov-Tech) solutions.Scicom (MSC) Berhad 在业务流程外包(BPO)领域提供客户联络中心服务,包括多语言客户关怀、技术支持服务台及咨询式销售,并提供电子政务技术(Gov-Tech)解决方案。
Source: annual report 2023, pages 25, 58; annual report 2024, page 141.出处:2023 年年报第 25、58 页;2024 年年报第 141 页。
In 2025, outsourcing services generated RM198,587,452 and education generated RM11,290 of external revenue. Four individual customers representing 11% of total customers contributed 80% of the group's revenue in 2025, compared to 66% from four customers in 2024 and 64% from four customers in 2023.2025 年,外包服务创造 RM198,587,452 的外部营业额,教育业务创造 RM11,290。占客户总数 11% 的四位主要客户在 2025 年贡献了集团营业额的 80%,相比之下 2024 年四位客户贡献 66%,2023 年四位客户贡献 64%。
Source: annual report 2023, page 78; annual report 2024, page 178; annual report 2025, pages 191, 195.出处:2023 年年报第 78 页;2024 年年报第 178 页;2025 年年报第 191、195 页。
By geographic market in 2025, Malaysia contributed RM144,598,465, followed by the Philippines with RM29,000,914, Sri Lanka with RM7,413,935, Germany with RM6,064,233, Singapore with RM5,880,962, Thailand with RM2,962,827, Hong Kong with RM802,086, and other countries with RM1,875,320. China contributed RM1,154,393 in 2024 and nil in 2025.按 2025 年地区市场划分,马来西亚贡献 RM144,598,465,其次是菲律宾 RM29,000,914、斯里兰卡 RM7,413,935、德国 RM6,064,233、新加坡 RM5,880,962、泰国 RM2,962,827、香港 RM802,086 以及其他国家 RM1,875,320。中国在 2024 年贡献 RM1,154,393,2025 年无贡献。
Source: annual report 2025, page 195.出处:2025 年年报第 195 页。
Dato' Sri Leo Suresh Ariyanayakam holds 93,239,463 shares (26.23%) as of the 2025 report. His holdings include five pledged securities accounts: Maybank Nominees (Asing) Sdn Bhd with 54,886,160 shares (15.441%), RHB Nominees (Asing) Sdn Bhd with 12,867,600 shares (3.620%), CGS International Nominees Malaysia (Asing) Sdn Bhd with 10,460,000 shares (2.943%), TA Nominees (Asing) Sdn Bhd with 7,869,400 shares (2.214%), and AllianceGroup Nominees (Asing) Sdn Bhd with 7,115,794 shares (2.002%). Krishnan A/L C K Menon holds 21,256,320 shares (5.98%) directly and is deemed interested in 3,518,704 shares (0.99%) through Netinsat Asia Sdn Bhd. The reports state that none of the directors have family relationships with any director or major shareholder.截至 2025 年年报,Dato' Sri Leo Suresh Ariyanayakam 持有 93,239,463 股(26.23%)。其持股包括五个抵押证券账户:Maybank Nominees (Asing) Sdn Bhd 持有 54,886,160 股(15.441%)、RHB Nominees (Asing) Sdn Bhd 持有 12,867,600 股(3.620%)、CGS International Nominees Malaysia (Asing) Sdn Bhd 持有 10,460,000 股(2.943%)、TA Nominees (Asing) Sdn Bhd 持有 7,869,400 股(2.214%)以及 AllianceGroup Nominees (Asing) Sdn Bhd 持有 7,115,794 股(2.002%)。Krishnan A/L C K Menon 直接持有 21,256,320 股(5.98%),并通过 Netinsat Asia Sdn Bhd 被视作持有 3,518,704 股(0.99%)。年报说明董事之间或主要股东之间均无亲属关系。
Source: annual report 2025, pages 24, 242, 244.出处:2025 年年报第 24、242、244 页。
On the board, Fa'izah Binti Mohamed Amin demised on 8 September 2024 and Elakumari A/P Kantilal resigned on 28 October 2024. Hong Kean Yong was appointed to the board on 1 January 2025 and Dr. Carrine Teoh was appointed on 1 May 2025. In senior management, Deivendran joined as Chief Digital and Disruption Officer on 1 July 2024, and Ramesh joined as Chief Operating Officer of Digital Enterprise Solutions on 1 August 2025.在董事会方面,Fa'izah Binti Mohamed Amin 于 2024 年 9 月 8 日逝世,Elakumari A/P Kantilal 于 2024 年 10 月 28 日辞职。Hong Kean Yong 于 2025 年 1 月 1 日获委任为董事,Dr. Carrine Teoh 于 2025 年 5 月 1 日获委任。在高管方面,Deivendran 于 2024 年 7 月 1 日加入出任首席数字化与变革官,Ramesh 于 2025 年 8 月 1 日加入出任数字企业解决方案首席运营官。
Source: annual report 2024, page 13; annual report 2025, pages 23, 24, 27, 29, 125.出处:2024 年年报第 13 页;2025 年年报第 23、24、27、29、125 页。
Revenue by country, 20242024 年按国家划分的营业额占比
Source: annual report 2024, page 34.出处:2024 年年报第 34 页。
Major events大事记
Source: annual report 2023, page 44.出处:2023 年年报第 44 页。
Source: annual report 2023, pages 44, 54.出处:2023 年年报第 44、54 页。
Source: annual report 2024, pages 13, 27.出处:2024 年年报第 13、27 页。
Source: annual report 2025, pages 23, 24, 29.出处:2025 年年报第 23、24、29 页。
Revenue, profit and operating cash营业额、净利与营运现金
Cash balances and total equity现金结余与总权益
20232023 年
In 2023, net cash generated from operating activities was RM44.5 million. The group spent RM4,072,581 on purchase of plant and equipment and RM2,995,615 on purchase of intangible assets. It placed RM2,867,236 into cash funds and increased fixed deposits with maturity over three months by RM4,983,100. Dividends paid amounted to RM28,436,284, and lease liability payments totaled RM8,585,657 for principal and RM1,827,416 for interest. The group had no outstanding borrowings.2023 年,营运活动所得现金净额为 RM44.5 million。集团支出了 RM4,072,581 用于购置厂房与设备,RM2,995,615 用于购置无形资产。集团将 RM2,867,236 存入现金基金,并将期限超过三个月的定期存款增加了 RM4,983,100。已付股息达 RM28,436,284,租赁负债还款本金为 RM8,585,657,利息为 RM1,827,416。集团无未偿还借款。
Source: annual report 2023, pages 65, 96.出处:2023 年年报第 65、96 页。
20242024 年
In 2024, net cash generated from operating activities was RM48.4 million. The group spent RM2,825,224 on purchase of plant and equipment and RM2,525,664 on purchase of intangible assets. Placement of investments in cash funds took RM6,340,547, while fixed deposits with maturity over three months decreased by RM983,100. Dividends paid totaled RM25,770,383. Lease liability payments were RM9,071,932 for principal and RM1,456,378 for interest. Outstanding borrowings remained at zero.2024 年,营运活动所得现金净额为 RM48.4 million。集团支出 RM2,825,224 购置厂房与设备,支出 RM2,525,664 购置无形资产。现金基金投资支出 RM6,340,547,期限超过三个月的定期存款减少了 RM983,100。已付股息总计 RM25,770,383。租赁负债偿还本金 RM9,071,932,利息 RM1,456,378。未偿借款保持为零。
Source: annual report 2024, pages 152, 214.出处:2024 年年报第 152、214 页。
20252025 年
In 2025, net cash generated from operating activities was RM44.4 million. The group spent RM2,822,240 on purchase of plant and equipment and RM6,571,042 on acquisition of intangible assets. It placed RM4,000,000 into cash funds and redeemed RM2,517,595 from cash funds, while fixed deposits increased by RM2,000,000. Dividends paid were RM19,549,946. Lease liability payments amounted to RM9,136,269 for principal and RM1,019,216 for interest. Outstanding borrowings remained at zero.2025 年,营运活动所得现金净额为 RM44.4 million。集团支出 RM2,822,240 购置厂房与设备,支出 RM6,571,042 收购无形资产。集团将 RM4,000,000 存入现金基金并从现金基金赎回 RM2,517,595,定期存款增加 RM2,000,000。已付股息为 RM19,549,946。租赁负债还款本金为 RM9,136,269,利息为 RM1,019,216。未偿借款保持为零。
Source: annual report 2025, pages 169, 231.出处:2025 年年报第 169、231 页。
Across the three years三年合看
Across the three years, the group maintained zero borrowings. Free cash flows were RM37.4 million in 2023, RM43.1 million in 2024, and RM34.9 million in 2025. Although there is no formal dividend policy, the group declared an average payout of approximately 90% of its net profit to shareholders in dividends over the preceding five financial years, with dividends paid of 8.0 sen per share for 2023, 6.5 sen for 2024, and 5.5 sen for 2025. Cash and bank balances were RM50.1 million at the end of 2025, compared with RM44.2 million in 2024.三年合看,集团保持零借款。自由现金流在 2023 年为 RM37.4 million,2024 年为 RM43.1 million,2025 年为 RM34.9 million。虽然没有正式的股息政策,但在过去五个财政年度中,集团平均将大约 90% 的净利以股息形式派发给股东,2023 年每股派息 8.0 仙,2024 年 6.5 仙,2025 年 5.5 仙。2025 年底现金与银行结余为 RM50.1 million,而 2024 年为 RM44.2 million。
Source: annual report 2023, pages 24, 33, 96; annual report 2024, pages 37, 69, 214; annual report 2025, pages 37, 39, 231.出处:2023 年年报第 24、33、96 页;2024 年年报第 37、69、214 页;2025 年年报第 37、39、231 页。
Still to be spent尚未支出的承诺
Capital commitments authorised and contracted for plant and equipment stood at RM297,333 at the end of 2025, compared to RM761,474 in 2024 and RM94,214 in 2023. Subsequent to year end, the board declared a fourth interim dividend of 1.25 sen per share of RM4,443,170 payable on 30 September 2025. In addition, a subsidiary faces disputed tax assessment notices of RM1.2 million and INR23.8 million for the years of assessment 2005 to 2012.已批准且已签约的厂房与设备资本承诺在 2025 年底为 RM297,333,2024 年为 RM761,474,2023 年为 RM94,214。财政年度结束后,董事会宣布了每股 1.25 仙的第四次中期股息,共计 RM4,443,170,于 2025 年 9 月 30 日派发。此外,一家子公司面临 2005 至 2012 课税年度的争议性税务评估通知,涉及金额 RM1.2 million 与 INR23.8 million。
Source: annual report 2023, page 93; annual report 2024, page 208; annual report 2025, pages 201, 225, 234.出处:2023 年年报第 93 页;2024 年年报第 208 页;2025 年年报第 201、225、234 页。
Four years of figures四年数字
Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。
| Group集团 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| RM令吉 | RM令吉 | RM令吉 | RM令吉 | |
| Revenue营业额 | 265,051,615 | 245,340,672 | 223,999,127 | 198,598,742 |
| Profit before taxation税前盈利 | 42,097,028 | 41,936,250 | 33,378,434 | 26,918,609 |
| Profit for the financial year本年度净利 | 31,445,715 | 32,334,217 | 24,348,039 | 20,639,712 |
| Net cash generated from operating activities营运活动所得现金净额 | 50,197,580 | 44,462,413 | 48,437,026 | 44,405,923 |
| Purchase of plant and equipment购置厂房与设备 | (7,751,938) | (4,072,581) | (2,825,224) | (2,822,240) |
| Payment of dividends支付股息 | (23,104,480) | (28,436,284) | (25,770,383) | (19,549,946) |
| Net cash used in financing activities融资活动所用现金净额 | (33,833,380) | (38,849,357) | (36,298,693) | (29,705,431) |
| Cash and bank balances现金与银行结余 | 23,567,981 | 19,938,813 | 21,766,805 | 26,019,724 |
| Cash and cash equivalents现金与现金等价物 | 21,567,981 | 12,955,713 | 15,766,805 | 18,019,724 |
| Total equity总权益 | 112,136,219 | 116,344,998 | 114,687,787 | 115,317,970 |
On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。
Said and done说过的与做到的
| What the reports said年报说要做的 | What later reports show之后年报显示的 | Status状态 |
|---|---|---|
| To plant 1,000 trees to offset carbon emissions resulting from paper consumption种植 1,000 棵树以抵消纸张消耗产生的碳排放 | The 2024 report stated that after reassessing its approach, the company shifted away from planting 1,000 trees to other methods for reducing emissions.2024 年年报表示在重新评估方案后,公司放弃了种植 1,000 棵树的计划,转向其他减排途径。 Source: annual report 2023, page 37; annual report 2024, page 81.出处:2023 年年报第 37 页;2024 年年报第 81 页。 | Replaced with another approach改用其他方式 |
| To ensure that 100% of lighting utilises LED bulbs or tubes确保 100% 照明采用 LED 灯泡或灯管 | LED lighting reached 97% of total lighting in 2024 and achieved 100% conversion in 2025 after installing 752 new LED lights.LED 照明在 2024 年占总照明的 97%,在安装 752 盏新 LED 灯后于 2025 年实现 100% 转换。 Source: annual report 2023, page 37; annual report 2024, page 80; annual report 2025, page 82.出处:2023 年年报第 37 页;2024 年年报第 80 页;2025 年年报第 82 页。 | Completed later than said较预期延期完成 |
| Aiming to reduce overall energy consumption by at least 5% in 2025目标在 2025 年将整体能耗减少至少 5% | Total electricity consumption decreased by 25% in 2025, falling from 5.491 million kWh to 4.117 million kWh.2025 年总耗电量减少了 25%,由 5.491 million kWh 降至 4.117 million kWh。 Source: annual report 2024, page 81; annual report 2025, page 81.出处:2024 年年报第 81 页;2025 年年报第 81 页。 | Carried out已执行 |
| The plan is to maintain a positive net profit growth for 2024计划在 2024 年保持净利正增长 | Profit for the financial year fell from RM32.3 million in 2023 to RM24.3 million in 2024.本年度净利由 2023 年的 RM32.3 million 降至 2024 年的 RM24.3 million。 Source: annual report 2023, page 34; annual report 2024, page 69.出处:2023 年年报第 34 页;2024 年年报第 69 页。 | Not achieved未达标 |
| Ensure 100% staff completion of customer privacy training modules by end of Q4 FY2024确保截至 2024 财年第四季度末员工客户隐私培训模块完成率达 100% | Personal Data Protection Act training completion was 95% in 2024 and 91% in 2025.个人资料保护法培训完成率在 2024 年为 95%,2025 年为 91%。 Source: annual report 2023, page 42; annual report 2025, page 116.出处:2023 年年报第 42 页;2025 年年报第 116 页。 | Not achieved未达标 |
What the reports leave open年报留下待看的事
- Software under development stood at RM6.2 million (RM6,232,799) at year end, including concession assets of RM1,262,758, assessed using assumptions of 4% to 11% revenue growth and a 10% discount rate.在建软件在年末为 RM6.2 million(RM6,232,799),其中包括 RM1,262,758 的特许资产,减值评估采用 4% 至 11% 的营业额增长率及 10% 的折现率假设。
Source: annual report 2025, pages 206, 208, 210, 237.出处:2025 年年报第 206、208、210、237 页。
- Unused tax losses amounted to RM2,882,681, with no deferred tax assets recognised due to uncertainty of recoverability, with Malaysia losses expiring by 2028.未利用税收亏损为 RM2,882,681,因可收回性的不确定性而未确认递延税项资产,马来西亚亏损将于 2028 年前到期。
Source: annual report 2025, page 223.出处:2025 年年报第 223 页。
- A subsidiary faces disputed tax assessment notices of RM1.2 million and INR23.8 million for years of assessment 2005 to 2012 regarding transfer pricing adjustments and disallowed expenses.一家子公司面临 2005 至 2012 课税年度涉及转让定价调整及不可扣除费用的争议性税务评估通知,金额为 RM1.2 million 及 INR23.8 million。
Source: annual report 2025, page 234.出处:2025 年年报第 234 页。
- Four individual customers representing 11% of total customers contributed 80% of the group's revenue in 2025, an increase from 66% in 2024.占客户总数 11% 的四位主要客户在 2025 年贡献了集团营业额的 80%,高于 2024 年的 66%。
Source: annual report 2025, page 195.出处:2025 年年报第 195 页。
Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-28.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-28。