DailySpaceBursa Malaysia companies, read from their annual reports从年报读懂大马上市公司

Tri-Mode System (M) Berhad

0199 · ACE Market创业板(ACE Market) · annual reports 2023 to 2025, 507 entries read2023 至 2025 年报,共读出 507 条

Revenue, 20252025 年营业额RM80.8m8.08千万令吉down 8.2% from比 2024 年减少 8.2%,当年为 RM88.0m8.80千万令吉 in 2024
Profit for the financial year, 20252025 年本财政年度盈利RM1.80m180万令吉up 10.5% from比 2024 年增加 10.5%,当年为 RM1.63m163万令吉 in 2024
Total Assets, 20252025 年总资产RM187.6m1.88亿令吉up 5.2% from比 2024 年增加 5.2%,当年为 RM178.3m1.78亿令吉 in 2024
Total Liabilities, 20252025 年总负债RM92.8m9.28千万令吉up 9.5% from比 2024 年增加 9.5%,当年为 RM84.7m8.47千万令吉 in 2024

The company这家公司

Tri-Mode System (M) Berhad provides integrated logistics services, including sea freight, container haulage, air freight, freight forwarding, warehousing and marine insurance services.Tri-Mode System (M) Berhad 提供综合物流服务,包括海运、集装箱牵引、空运、货运代理、仓储及海事保险服务。

Sources (1)出处(1)
Our Group is principally involved in the provision of integrated logistics services, where we carry out the provision of sea freight services, container haulage services, air freight services, freight forwarding services, warehousing services and marine insurance services predominantly at the major
Annual report 2025, page 92025 年年报,第 9 页

In 2025, sea freight contributed 56.4% of revenue, container haulage 28.1%, warehousing 10.6%, freight forwarding 2.7%, air freight 1.8%, and marine insurance 0.4%. Malaysia accounted for 91.5% of revenue, and overseas markets accounted for 8.5%.2025 年,海运占营业额 56.4%,集装箱牵引占 28.1%,仓储占 10.6%,货运代理占 2.7%,空运占 1.8%,海事保险占 0.4%。马来西亚本土市场占营业额 91.5%,海外市场占 8.5%。

Sources (8)出处(8)
Sea Freight 47,145 53.6 45,571 56.4 (1,574) (3.3)
Annual report 2025, page 112025 年年报,第 11 页
Container Haulage 28,715 32.6 22,689 28.1 (6,026) (21.0)
Annual report 2025, page 112025 年年报,第 11 页
Warehousing 8,483 9.6 8,573 10.6 90 1.1
Annual report 2025, page 112025 年年报,第 11 页
Forwarding 1,667 1.9 2,146 2.7 479 28.7
Annual report 2025, page 112025 年年报,第 11 页
Air Freight 1,618 1.8 1,487 1.8 (131) (8.1)
Annual report 2025, page 112025 年年报,第 11 页
Marine Insurance 358 0.4 323 0.4 (35) (9.8)
Annual report 2025, page 112025 年年报,第 11 页
Malaysia 80,344 91.3 73,916 91.5 (6,428) (8.0)
Annual report 2025, page 112025 年年报,第 11 页
Overseas 7,642 8.7 6,873 8.5 (769) (10.1)
Annual report 2025, page 112025 年年报,第 11 页

Services income from associate Atama Logistics (M) Sdn. Bhd. was RM10,600,471 in 2023, RM8,755,498 in 2024, and RM8,195,765 in 2025.来自联营公司 Atama Logistics (M) Sdn. Bhd. 的服务收入在 2023 年为 RM10,600,471,2024 年为 RM8,755,498,2025 年为 RM8,195,765。

Sources (3)出处(3)
Atama Logistics (M) Sdn. Bhd. 10,600,471 11,426,062
Annual report 2023, page 1192023 年年报,第 119 页
Atama Logistics (M) Sdn. Bhd 8,755,498 10,600,471
Annual report 2024, page 1192024 年年报,第 119 页
Atama Logistics (M) Sdn. Bhd. 8,195,765 8,755,498
Annual report 2025, page 1202025 年年报,第 120 页

Dato’ Hew Han Seng holds 83,586,275 shares (50.35%) and has deemed interests in 29,114,325 shares (17.54%) held by his spouse Datin Sam Choi Lai, who holds 29,114,325 shares (17.54%).Dato’ Hew Han Seng 持有 83,586,275 股(50.35%),并视作持有其配偶 Datin Sam Choi Lai 名下的 29,114,325 股(17.54%);Datin Sam Choi Lai 持有 29,114,325 股(17.54%)。

Sources (3)出处(3)
He is the spouse of Datin Sam Choi Lai and he does not have any other family relationship with any major shareholders of the Company.
Annual report 2025, page 72025 年年报,第 7 页
Hew Han Seng 83,586,275 50.35 29,114,325(1) 17.54
Annual report 2025, page 1342025 年年报,第 134 页
Datin Sam Choi Lai 29,114,325 17.54 - -
Annual report 2025, page 1342025 年年报,第 134 页

CIMSEC Nominees (Tempatan) Sdn Bhd holds 83,136,275 shares (50.08%) for Hew Han Seng and 28,425,625 shares (17.12%) for Sam Choi Lai, while CGS International Nominees holds 450,000 shares (0.27%) in a pledged account for Hew Han Seng.CIMSEC Nominees (Tempatan) Sdn Bhd 分别为 Hew Han Seng 代持 83,136,275 股(50.08%),为 Sam Choi Lai 代持 28,425,625 股(17.12%);CGS International Nominees 在 Hew Han Seng 的抵押证券账户中持有 450,000 股(0.27%)。

Sources (3)出处(3)
1. CIMSEC NOMINEES (TEMPATAN) SDN BHD 83,136,275 50.08 CIMB FOR HEW HAN SENG (PB)
Annual report 2025, page 1352025 年年报,第 135 页
2. CIMSEC NOMINEES (TEMPATAN) SDN BHD 28,425,625 17.12 CIMB FOR SAM CHOI LAI (PB)
Annual report 2025, page 1352025 年年报,第 135 页
30. CGS INTERNATIONAL NOMINEES MALAYSIA (TEMPATAN) SDN. BHD. 450,000 0.27 PLEDGED SECURITIES ACCOUNT FOR HEW HAN SENG (MY2250)
Annual report 2025, page 1352025 年年报,第 135 页

Datin Sam Choi Lai is the spouse of Dato’ Hew Han Seng, and a director is the sister of Dato’ Hew. Director Wai Wah Kwan @ Wai Ah Har resigned on 30 November 2025, and an Independent Non-Executive Director was appointed on 1 December 2025.Datin Sam Choi Lai 是 Dato’ Hew Han Seng 的配偶,一名董事是 Dato’ Hew 的姐妹。董事 Wai Wah Kwan @ Wai Ah Har 于 2025 年 11 月 30 日辞职,一名独立非执行董事于 2025 年 12 月 1 日获委任。

Sources (4)出处(4)
He is the spouse of Datin Sam Choi Lai and he does not have any other family relationship with any major shareholders of the Company.
Annual report 2025, page 72025 年年报,第 7 页
was appointed to the Board on 1 December 2025 as Independent Non-Executive Director.
Annual report 2025, page 82025 年年报,第 8 页
She is the sister of Dato’ Hew and the sister-in-law of Datin Sam whereby both of them are the major shareholders of the Company.
Annual report 2025, page 282025 年年报,第 28 页
Wai Wah Kwan @ Wai Ah Har (Resigned on 30 November 2025)
Annual report 2025, page 502025 年年报,第 50 页

Revenue by segment, 20252025 年各业务部门营业额占比

Sea Freight: 56.4%Container Haulage: 28.1%Warehousing: 10.6%Forwarding: 2.7%Air Freight: 1.8%Marine Insurance: 0.4%
Sea Freight 56.4%海运 56.4%Container Haulage 28.1%集装箱牵引 28.1%Warehousing 10.6%仓储 10.6%Forwarding 2.7%货运代理 2.7%Air Freight 1.8%空运 1.8%Marine Insurance 0.4%海事保险 0.4%
Sources (6)出处(6)
Sea Freight 47,145 53.6 45,571 56.4 (1,574) (3.3)
Annual report 2025, page 112025 年年报,第 11 页
Container Haulage 28,715 32.6 22,689 28.1 (6,026) (21.0)
Annual report 2025, page 112025 年年报,第 11 页
Warehousing 8,483 9.6 8,573 10.6 90 1.1
Annual report 2025, page 112025 年年报,第 11 页
Forwarding 1,667 1.9 2,146 2.7 479 28.7
Annual report 2025, page 112025 年年报,第 11 页
Air Freight 1,618 1.8 1,487 1.8 (131) (8.1)
Annual report 2025, page 112025 年年报,第 11 页
Marine Insurance 358 0.4 323 0.4 (35) (9.8)
Annual report 2025, page 112025 年年报,第 11 页

Major events大事记

2023Completed Warehouse 3 in Pulau Indah Industrial Park in December 2023.2023 年 12 月完成位于英达岛工业园的 3 号仓库。
Sources (2)出处(2)
Completion of Warehouse 3 @ Dec’23
Annual report 2023, page 122023 年年报,第 12 页
We have completed our new warehouse 3 in Pulau Indah Industrial Park (“PIIP”) in December 2023 and fully in operation in first quarter 2024.
Annual report 2023, page 172023 年年报,第 17 页
2023Expanded into curtain sider trucking services in September 2023.2023 年 9 月拓展至侧帘卡车运输服务。
Sources (1)出处(1)
Expand into Curtain Sider Trucking Services @ Sep’23
Annual report 2023, page 122023 年年报,第 12 页
2024Signed Sale and Purchase Agreement on 31 January 2024 to acquire 3 parcels of leasehold land measuring approximately 12.85 acres in Pulau Indah Industrial Park for approximately RM42.00 million.2024 年 1 月 31 日签署买卖协议,以约 RM42.00 million 收购位于英达岛工业园约 12.85 英亩的 3 块租赁土地。
Sources (3)出处(3)
Sale and Purchase Agreement on 31-January-2024 with PIIP developer, Central Spectrum (M) Sdn Bhd for the proposed acquisitions of 3 parcels of leasehold lands approximately 12.85 acres which located in PIIP phase 3B for an aggregate cash consideration of approximately RM42.00 million.
Annual report 2023, page 172023 年年报,第 17 页
the Company had entered into the Sales and Purchase Agreement with Central Spectrum (M) Sdn Bhd, for the acquisitions of 3 contiguous parcels of leasehold land located in Pulau Indah Industrial Park, Port Klang measuring approximately 12.85 acres in total
Annual report 2023, page 1312023 年年报,第 131 页
for an aggregate cash consideration of approximately RM42,000,000.
Annual report 2023, page 1312023 年年报,第 131 页
2025Acquired 5 units of EURO 5 specifications prime movers under a fleet renewal exercise.在车队更新计划下新购置 5 辆符合欧 5 标准的挂车车头。
Sources (1)出处(1)
During FY2025 we have conducted fleet renewal exercise, we have disposed old fleets and newly acquired 5 units of EURO 5 specifications prime movers.
Annual report 2025, page 212025 年年报,第 21 页
2025Director Wai Wah Kwan @ Wai Ah Har resigned from the board on 30 November 2025.董事 Wai Wah Kwan @ Wai Ah Har 于 2025 年 11 月 30 日辞去董事职务。
Sources (1)出处(1)
Wai Wah Kwan @ Wai Ah Har (Resigned on 30 November 2025)
Annual report 2025, page 502025 年年报,第 50 页
2026Obtained Authorized Economic Operator certification from Royal Malaysian Customs Department on 15 January 2026.于 2026 年 1 月 15 日获得马来西亚皇家海关总署认证的经认证的经营者(AEO)认证。
Sources (1)出处(1)
At the same time, we continue to upgrade our services to meet the international standards, we have obtained Authorized Economic Operator (“AEO”) certification by Royal Malaysian Customs Department (“RMCD”) on 15 January 2026.
Annual report 2025, page 132025 年年报,第 13 页

Revenue and profit营业额与盈利

Revenue营业额
2022
RM124.6m1.25亿令吉
2023
RM70.2m7.02千万令吉
2024
RM88.0m8.80千万令吉
2025
RM80.8m8.08千万令吉
Profit before tax税前盈利
2022
RM11.7m1.17千万令吉
2023
RM3.62m362万令吉
2024
RM2.30m230万令吉
2025
RM2.21m221万令吉
Profit for the financial year本财政年度盈利
2022
RM10.5m1.05千万令吉
2023
RM2.47m247万令吉
2024
RM1.63m163万令吉
2025
RM1.80m180万令吉

Assets, liabilities and equity资产、负债与权益

Total Assets总资产
2022
RM151.1m1.51亿令吉
2023
RM168.5m1.69亿令吉
2024
RM178.3m1.78亿令吉
2025
RM187.6m1.88亿令吉
Total Liabilities总负债
2022
RM59.8m5.98千万令吉
2023
RM75.9m7.59千万令吉
2024
RM84.7m8.47千万令吉
2025
RM92.8m9.28千万令吉
Total equity总权益
2022
RM91.2m9.12千万令吉
2023
RM92.6m9.26千万令吉
2024
RM93.6m9.36千万令吉
2025
RM94.9m9.49千万令吉

20232023 年

Purchase of property, plant and equipment took RM2,372,614, and purchase of right-of-use assets took RM3,223,328. Term loan financing of RM19,626,307 was drawn for right-of-use assets, while term loan repayments took RM3,083,038. Revolving credit had a net increase of RM1,200,000, and dividends paid took RM1,743,000. Term loans stood at RM55,859,520, and leasehold land and building pledged for bank borrowings was RM94,928,484.购置物业、厂房与设备支出 RM2,372,614,购置使用权资产支出 RM3,223,328。提取定期贷款 RM19,626,307 用于使用权资产,偿还定期贷款支出 RM3,083,038。循环信贷净增 RM1,200,000,支付股息支出 RM1,743,000。定期贷款结余为 RM55,859,520,已抵押作为银行借款担保的租赁土地与建筑物为 RM94,928,484。

Sources (8)出处(8)
Purchase of property, plant and equipment 4(a) (2,372,614) (1,409,970) (1,901,810) (171,221)
Annual report 2023, page 622023 年年报,第 62 页
Purchase of right-of-use assets 5(c) (3,223,328) (261,847) (3,223,327) (261,847)
Annual report 2023, page 622023 年年报,第 62 页
Dividends paid (1,743,000) (1,660,000) (1,743,000) (1,660,000)
Annual report 2023, page 622023 年年报,第 62 页
Repayment of term loans (3,083,038) (2,485,867) (3,083,038) (2,485,867)
Annual report 2023, page 622023 年年报,第 62 页
Net changes of revolving credit 1,200,000 (5,000,000) 1,200,000 (4,000,000)
Annual report 2023, page 622023 年年报,第 62 页
(b) The carrying amount of leasehold land and building of the Group and of the Company amounted to RM94,928,484 and RM94,928,484 (2022: RM74,820,617 and RM74,820,617) respectively are pledged as security for bank borrowing as disclosed in Note 18(b).
Annual report 2023, page 892023 年年报,第 89 页
Less: Term loan financing (19,626,307) - (19,626,307) -
Annual report 2023, page 892023 年年报,第 89 页
Term loans 55,859,520 39,316,251 55,859,520 39,316,251
Annual report 2023, page 1012023 年年报,第 101 页

20242024 年

Purchase of property, plant and equipment was RM1,697,345, and purchase of right-of-use assets was RM683,545. Net cash used in operating activities was RM9,171,079. Deposits rose to RM17,106,985 from RM982,685. Revolving credit increased by RM1,800,000, and dividends paid took RM1,162,000. Term loans reached RM61,761,662, with leasehold land and building of RM93,954,798 pledged for bank borrowings.购置物业、厂房与设备支出 RM1,697,345,购置使用权资产支出 RM683,545。营运活动所用现金净额为 RM9,171,079。定金由 RM982,685 增至 RM17,106,985。循环信贷增加 RM1,800,000,支付股息支出 RM1,162,000。定期贷款达到 RM61,761,662,账面值 RM93,954,798 的租赁土地与建筑物已抵押作为银行借款担保。

Sources (8)出处(8)
Net cash(used in)/ from operating activities (9,171,079) 6,867,018 (11,984,850) 4,449,354
Annual report 2024, page 612024 年年报,第 61 页
and equipment 4(a) (1,697,345) (2,372,614) (1,696,722) (1,901,810)
Annual report 2024, page 622024 年年报,第 62 页
Purchase of right-of-use assets 5(c) (683,545) (3,223,328) (683,545) (3,223,327)
Annual report 2024, page 622024 年年报,第 62 页
Dividends paid (1,162,000) (1,743,000) (1,162,000) (1,743,000)
Annual report 2024, page 622024 年年报,第 62 页
Net changes of revolving credit 1,800,000 1,200,000 1,800,000 1,200,000
Annual report 2024, page 622024 年年报,第 62 页
(b) The carrying amount of leasehold land and building of the Group and of the Company amounted to RM93,954,798 and RM93,954,798 (2023: RM94,928,484 and RM94,928,484) respectively are pledged as security for bank borrowing as disclosed in Note 18(b).
Annual report 2024, page 902024 年年报,第 90 页
Deposits 17,106,985 982,685 16,882,872 698,755
Annual report 2024, page 982024 年年报,第 98 页
Term loans 61,761,662 55,859,520 61,761,662 55,859,520
Annual report 2024, page 1012024 年年报,第 101 页

20252025 年

Purchase of property, plant and equipment took RM502,542, and purchase of right-of-use assets took RM476,550, while disposal of property, plant and equipment brought RM1,602,971. Repayment of term loans took RM4,138,656, and revolving credit was reduced by RM3,000,000. Term loans rose to RM72,323,101, and progressive payments for leasehold land reached RM31,974,785. Leasehold land and building pledged for bank borrowings was RM92,295,751.购置物业、厂房与设备支出 RM502,542,购置使用权资产支出 RM476,550,出售物业、厂房与设备收回 RM1,602,971。偿还定期贷款支出 RM4,138,656,循环信贷减少 RM3,000,000。定期贷款增至 RM72,323,101,租赁土地累进款项达到 RM31,974,785。已抵押作为银行借款担保的租赁土地与建筑物为 RM92,295,751。

Sources (8)出处(8)
Purchase of property, plant and equipment 4(a) (502,542) (1,697,345) (484,770) (1,696,722)
Annual report 2025, page 632025 年年报,第 63 页
Purchase of right-of-use assets 5(c) (476,550) (683,545) (330,000) (683,545)
Annual report 2025, page 632025 年年报,第 63 页
Proceeds from disposal of property, plant and equipment" 1,602,971 15,000 152,000 -
Annual report 2025, page 632025 年年报,第 63 页
Repayment of term loans (4,138,656) (2,497,682) (4,138,656) (2,497,682)
Annual report 2025, page 632025 年年报,第 63 页
Net changes of revolving credit (3,000,000) 1,800,000 (3,000,000) 1,800,000
Annual report 2025, page 632025 年年报,第 63 页
(b) The carrying amount of leasehold land and building of the Group and of the Company amounted to RM92,295,751 (2024: RM93,954,799) are pledged as security for bank borrowing as disclosed in Note 18(b).
Annual report 2025, page 902025 年年报,第 90 页
Prepayments of the Group and the Company include progressive payments of RM31,974,785 (2024: RM16,493,330) for the acquisition of leasehold land.
Annual report 2025, page 982025 年年报,第 98 页
Term loans 72,323,101 61,761,662 72,323,101 61,761,662
Annual report 2025, page 1012025 年年报,第 101 页

Across the three years三年合看

Term loans increased from RM39,316,251 in 2022 to RM55,859,520 in 2023, RM61,761,662 in 2024, and RM72,323,101 in 2025. Gross gearing ratio was 0.63 in 2023, 0.70 in 2024, and 0.79 in 2025, against a term loan covenant requiring a gearing ratio of not more than 1.5 times. An interim dividend of 0.35 sen per ordinary share totalling RM0.581 million was declared for 2023, 0.35 sen totalling RM0.581 million for 2024, and 0.30 sen totalling RM0.498 million for 2025.定期贷款由 2022 年的 RM39,316,251 增至 2023 年的 RM55,859,520、2024 年的 RM61,761,662 及 2025 年的 RM72,323,101。总负债比率在 2023 年为 0.63,2024 年为 0.70,2025 年为 0.79,定期贷款契约要求负债比率不超过 1.5 倍。2023 年宣布派发每股 0.35 仙普通股中期股息共计 RM0.581 million,2024 年宣布派发每股 0.35 仙共计 RM0.581 million,2025 年宣布派发每股 0.30 仙共计 RM0.498 million。

Sources (9)出处(9)
For FY 2023, our Board approved and declared 1 time single-tier interim dividend of 0.35 sen per ordinary share totalling RM0.581 million.
Annual report 2023, page 152023 年年报,第 15 页
Term loans 55,859,520 39,316,251 55,859,520 39,316,251
Annual report 2023, page 1012023 年年报,第 101 页
Gross gearing ratio 0.63 0.45 1.02 0.70
Annual report 2023, page 1302023 年年报,第 130 页
For FY 2024, our Board approved and declared 1 time single-tier interim dividend of 0.35 sen per ordinary share totalling RM0.581 million (payout ratio 35%).
Annual report 2024, page 122024 年年报,第 12 页
Term loans 61,761,662 55,859,520 61,761,662 55,859,520
Annual report 2024, page 1012024 年年报,第 101 页
For FY 2025, our Board approved and declared 1 time single-tier interim dividend of 0.30 sen per ordinary share totalling RM0.498 million (payout ratio 28%).
Annual report 2025, page 122025 年年报,第 12 页
Term loans 72,323,101 61,761,662 72,323,101 61,761,662
Annual report 2025, page 1012025 年年报,第 101 页
(b) The major financial covenant of the term loan is the Group and the Company shall maintain a gearing ratio of not more than 1.5 times.
Annual report 2025, page 1012025 年年报,第 101 页
Gross gearing ratio 0.79 0.70 1.29 1.15
Annual report 2025, page 1312025 年年报,第 131 页

Still to be spent尚未支出的承诺

Authorised and contracted capital commitments for right-of-use assets were RM113,929,284 in 2025 (2024: RM128,629,379). Capital commitments for property, plant and equipment were RM134,929,420 at end 2023. On 31 January 2024, the company agreed to acquire 3 parcels of leasehold land measuring approximately 12.85 acres in Pulau Indah Industrial Park for approximately RM42.00 million, on which RM31,974,785 of progressive payments had been made by end 2025. There were no proceeds raised from corporate proposals during 2025.已批准并签约的使用权资产资本承诺在 2025 年为 RM113,929,284(2024 年:RM128,629,379)。2023 年底物业、厂房与设备资本承诺为 RM134,929,420。2024 年 1 月 31 日,公司同意以约 RM42.00 million 收购位于英达岛工业园约 12.85 英亩的 3 块租赁土地,截至 2025 年底已支付累进款项 RM31,974,785。2025 年内未从企业方案募集任何资金。

Sources (7)出处(7)
Sale and Purchase Agreement on 31-January-2024 with PIIP developer, Central Spectrum (M) Sdn Bhd for the proposed acquisitions of 3 parcels of leasehold lands approximately 12.85 acres which located in PIIP phase 3B for an aggregate cash consideration of approximately RM42.00 million.
Annual report 2023, page 172023 年年报,第 17 页
Property, plant and equipment 134,929,420 37,525,000
Annual report 2023, page 1292023 年年报,第 129 页
the Company had entered into the Sales and Purchase Agreement with Central Spectrum (M) Sdn Bhd, for the acquisitions of 3 contiguous parcels of leasehold land located in Pulau Indah Industrial Park, Port Klang measuring approximately 12.85 acres in total
Annual report 2023, page 1312023 年年报,第 131 页
for an aggregate cash consideration of approximately RM42,000,000.
Annual report 2023, page 1312023 年年报,第 131 页
Prepayments of the Group and the Company include progressive payments of RM31,974,785 (2024: RM16,493,330) for the acquisition of leasehold land.
Annual report 2025, page 982025 年年报,第 98 页
Authorised and contracted for: Right-of-use assets 113,929,284 128,629,379
Annual report 2025, page 1302025 年年报,第 130 页
There were no proceeds raised from corporate proposals during the financial year ended 31 December 2025 (
Annual report 2025, page 1362025 年年报,第 136 页

Four years of figures四年数字

Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。

Group集团2022202320242025
RM令吉RM令吉RM令吉RM令吉
Revenue营业额124,624,17070,191,15687,986,15280,789,459
Profit before tax税前盈利11,706,2513,615,4442,301,1262,209,272
Profit for the financial year本财政年度盈利10,473,9262,468,3251,631,5531,802,321
Dividends paid已付股息(1,660,000)(1,743,000)(1,162,000)0
Total Assets总资产151,060,823168,506,899178,327,778187,637,357
Total equity总权益91,227,70892,649,47693,626,69794,875,102
Total Liabilities总负债59,833,11575,857,42384,701,08192,762,255
Fixed deposits with licensed banks定期存款9,815,73612,059,9786,005,5154,552,800
Cash and bank balances现金与银行结余7,577,1942,701,9593,289,3913,172,146
Fixed deposits pledged with licensed banks已抵押定期存款1,477,0691,484,5291,509,0881,541,111

On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。

Said and done说过的与做到的

What the reports said年报说要做的What later reports show之后年报显示的Status状态
Expected warehouse 3, in operation from the first quarter of 2024, to bring new income from warehousing and 3PL services in 2024预期自 2024 年第一季度投入运营的 3 号仓库将在 2024 年带来仓储及第三方物流服务的新收入Warehousing revenue rose from RM5.69 million in 2023 to RM8.48 million in 2024, with warehouse space of 238,000sf and occupancy of approximately 85%.仓储营业额由 2023 年的 RM5.69 million 增至 2024 年的 RM8.48 million,仓库面积为 238,000 平方英尺,入驻率约 85%。
Sources (4)出处(4)
With the commenced the operation warehouse 3 in first quarter 2024, our management is positive on the performance outlook of year 2024, especially new source of income from warehousing and 3PL services.
Annual report 2023, page 142023 年年报,第 14 页
Warehousing 5,690 8.1 8,483 9.6 2,793 49.1
Annual report 2024, page 122024 年年报,第 12 页
In 2024, our warehouse facilities expanded more than double from 113,000sf to 238,000sf.
Annual report 2024, page 142024 年年报,第 14 页
Current occupation rate at approximately 85% and we received positive inquiries of the services.
Annual report 2024, page 142024 年年报,第 14 页
Warehousing revenue rose仓储营业额上升
Acquisition of 3 parcels of leasehold land of approximately 12.85 acres in Pulau Indah Industrial Park for approximately RM42.00 million, with vacant possession estimated by January 2027 to expand warehousing services in the next 3 to 5 years以约 RM42.00 million 收购英达岛工业园约 12.85 英亩的 3 块租赁土地,预计于 2027 年 1 月交付空置占有权,以便在未来 3 至 5 年扩展仓储服务Development reached 35% in 2024 and 70% in 2025, with progressive payments of RM31,974,785 made by end 2025.开发进度于 2024 年达 35%,2025 年达 70%,截至 2025 年底已支付累进款项 RM31,974,785。
Sources (5)出处(5)
Sale and Purchase Agreement on 31-January-2024 with PIIP developer, Central Spectrum (M) Sdn Bhd for the proposed acquisitions of 3 parcels of leasehold lands approximately 12.85 acres which located in PIIP phase 3B for an aggregate cash consideration of approximately RM42.00 million.
Annual report 2023, page 172023 年年报,第 17 页
Estimated delivery of vacant possession by January 2027, The Group intended to further expand warehousing services in the next 3 to 5 years.
Annual report 2023, page 172023 年年报,第 17 页
we have purchased 3 parcels of under development leasehold lands of approximately 12.85 acres which located in PIIP phase 3B, currently reached 35% of development progress stage by the developer and estimated delivery of vacant possession by January 2027,
Annual report 2024, page 162024 年年报,第 16 页
we have purchased 3 parcels of under development leasehold lands of approximately 12.85 acres which located in PIIP phase 3B, currently reached 70% of development progress stage by the developer and estimated delivery of vacant possession by January 2027,
Annual report 2025, page 152025 年年报,第 15 页
Prepayments of the Group and the Company include progressive payments of RM31,974,785 (2024: RM16,493,330) for the acquisition of leasehold land.
Annual report 2025, page 982025 年年报,第 98 页
In progress进行中
Engaging consultant to propose new solar system at Warehouse 3 rooftop (2024)聘请顾问提议在 3 号仓库屋顶安装新太阳能系统(2024 年)The 2025 report states the group is engaging a consultant to propose the new solar system at Warehouse 3 rooftop.2025 年年报依然表示集团正在聘请顾问提议在 3 号仓库屋顶安装新太阳能系统。
Sources (2)出处(2)
• We are engaging consultant to propose new solar system at our new warehouse 3 roof top.
Annual report 2024, page 222024 年年报,第 22 页
We are engaging consultant to propose new solar system at our new warehouse 3 roof top.
Annual report 2025, page 222025 年年报,第 22 页
Still in planning仍在规划中
Board intends to continue adopting a dividend payout ratio of 30% of consolidated profit after tax attributable to shareholders excluding non-recurring income董事会拟继续采用占归属于股东的综合税后盈利(不含非经常性收入)30% 的股息派发率Interim dividend of 0.35 sen per ordinary share declared for 2024 had a payout ratio of 35%, and interim dividend of 0.30 sen declared for 2025 had a payout ratio of 28%.2024 年宣布的每股 0.35 仙普通股中期股息派发率为 35%,2025 年宣布的每股 0.30 仙中期股息派发率为 28%。
Sources (3)出处(3)
Our Board intends to continue adopt a dividend pay-out ratio of 30% of our consolidated profit after tax attributable to shareholders excluding non-recurring income for each year subject to the review of working capital requirements and maintaining of healthy operation cash flow.
Annual report 2023, page 152023 年年报,第 15 页
For FY 2024, our Board approved and declared 1 time single-tier interim dividend of 0.35 sen per ordinary share totalling RM0.581 million (payout ratio 35%).
Annual report 2024, page 122024 年年报,第 12 页
For FY 2025, our Board approved and declared 1 time single-tier interim dividend of 0.30 sen per ordinary share totalling RM0.498 million (payout ratio 28%).
Annual report 2025, page 122025 年年报,第 12 页
Payout ratio 35% for 2024, 28% for 20252024 年派发率 35%,2025 年 28%
Management implemented outsourcing of non-core functions, exploring new customers and cost reduction exercises, believing they would result in better profitability for 2025管理层实施了非核心业务外包、开拓新客户及成本削减措施,认为这将使 2025 年盈利表现改善Profit before tax fell from RM2,301,126 in 2024 to RM2,209,272 in 2025, while profit for the year rose from RM1,631,553 to RM1,802,321. The 2025 report noted a one-off loss on scrap of unusable old fleet of RM823,254.税前盈利由 2024 年的 RM2,301,126 降至 2025 年的 RM2,209,272,而本年度盈利由 RM1,631,553 增至 RM1,802,321。2025 年年报提及报废无法使用旧车队的一次性亏损 RM823,254。
Sources (3)出处(3)
The management have implemented few measurement actions such as out-sourcing certain non-core business functions, improve our revenue margin, explore new customers, and cost reduction exercises to reduce the impact of the additional costs.
Annual report 2024, page 142024 年年报,第 14 页
lt in better profitability performance for financial year 2025.
Annual report 2024, page 142024 年年报,第 14 页
Year to date profitability performance will be better if without one-off loss on scrap of unusable old fleet of RM823,254.
Annual report 2025, page 102025 年年报,第 10 页
Profit before tax fell; profit for the year rose税前盈利下降;本年度盈利上升

What the reports leave open年报留下待看的事

  • Delivery and development of the 12.85 acres of land in Pulau Indah Industrial Park, where development was at 70% and RM31,974,785 had been paid by end 2025, with vacant possession estimated by January 2027.英达岛工业园 12.85 英亩土地的交付与开发进展,截至 2025 年底开发达 70% 并已支付 RM31,974,785,预计于 2027 年 1 月交付空置占有权。
    Sources (2)出处(2)
    we have purchased 3 parcels of under development leasehold lands of approximately 12.85 acres which located in PIIP phase 3B, currently reached 70% of development progress stage by the developer and estimated delivery of vacant possession by January 2027,
    Annual report 2025, page 152025 年年报,第 15 页
    Prepayments of the Group and the Company include progressive payments of RM31,974,785 (2024: RM16,493,330) for the acquisition of leasehold land.
    Annual report 2025, page 982025 年年报,第 98 页
  • Fleet rationalisation and replacement, following the scrap of unusable old fleets with a loss of RM823,254 and written-off assets of RM935,490 in 2025.车队整合与更新进展,此前在 2025 年报废无法使用旧车队录得亏损 RM823,254,且注销资产 RM935,490。
    Sources (3)出处(3)
    Year to date profitability performance will be better if without one-off loss on scrap of unusable old fleet of RM823,254.
    Annual report 2025, page 102025 年年报,第 10 页
    We have conducted our fleets review, identified and will scrap off unusable old fleets by batches, to reduce our repair and maintenance costs, upgrading existing fleets to meet JPJ new requirements, conversion of existing fleets into curtain sider trucks and at the same time we are adding more new f
    Annual report 2025, page 132025 年年报,第 13 页
    Written off - - (935,490) - - - - - - (935,490)
    Annual report 2025, page 812025 年年报,第 81 页
  • Compliance with the term loan financial covenant requiring a gearing ratio of not more than 1.5 times when next tested as at 31 December 2026, with term loans at RM72,323,101 and gross gearing at 0.79.截至 2026 年 12 月 31 日下一次测试时定期贷款财务契约的合规情况,该契约要求负债比率不超过 1.5 倍,而目前定期贷款为 RM72,323,101,总负债比率为 0.79。
    Sources (4)出处(4)
    Term loans 72,323,101 61,761,662 72,323,101 61,761,662
    Annual report 2025, page 1012025 年年报,第 101 页
    (b) The major financial covenant of the term loan is the Group and the Company shall maintain a gearing ratio of not more than 1.5 times.
    Annual report 2025, page 1012025 年年报,第 101 页
    The Group and the Company have complied with the covenants throughout the reporting period, and there are no indications that the Group and the Company will encounter difficulties in meeting the covenants when they are next tested as at 31 December 2026.
    Annual report 2025, page 1012025 年年报,第 101 页
    Gross gearing ratio 0.79 0.70 1.29 1.15
    Annual report 2025, page 1312025 年年报,第 131 页
  • Expiry of the pioneer status certificate providing 70% tax exemption against the company's statutory income on 30 June 2026.为公司法定收入提供 70% 免税优惠的新兴工业地位证书将于 2026 年 6 月 30 日到期。
    Sources (1)出处(1)
    The Pioneer Status Certificate approved 70% tax exemption against the Company’s statutory income with effective from 1 July 2021 to 30 June 2026.
    Annual report 2025, page 1102025 年年报,第 110 页

Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-17.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-17。