DailySpaceBursa Malaysia companies, read from their annual reports从年报读懂大马上市公司

Minox International Group Berhad

0288 · ACE Market创业板(ACE Market) · annual reports 2023 to 2025, 1123 entries read2023 至 2025 年报,共读出 1123 条

Revenue, 20252025 年营业额RM44.7m4.47千万令吉down 6.7% from比 2024 年减少 6.7%,当年为 RM47.9m4.79千万令吉 in 2024
Profit after tax, 20252025 年税后盈利RM5.22m522万令吉up 2.8% from比 2024 年增加 2.8%,当年为 RM5.07m507万令吉 in 2024
Borrowings, 20252025 年借款RM18.6m1.86千万令吉down 8.3% from比 2024 年减少 8.3%,当年为 RM20.3m2.03千万令吉 in 2024
Cash and bank balances, 20252025 年现金与银行结余RM10.6m1.06千万令吉up 30.4% from比 2024 年增加 30.4%,当年为 RM8.13m813万令吉 in 2024

The company这家公司

Minox International Group Berhad is a distributor of stainless steel hygienic valves, tubes and fittings, installation components and equipment, and rubber hoses under its house brand 'MINOX®'. Sales under the 'MINOX®' brand contribute over 90% of group revenue. The group also distributes third-party brands including Rubber Fab, TEMPRESS, GECITech, KingLai, and Duoning, and in August 2025 was appointed sole distributor for KingLai ASME BPE products in Southeast Asia.Minox International Group Berhad 是一家分销商,以自有品牌“MINOX®”分销不锈钢卫生级阀门、管道与配件、安装组件与设备以及橡胶软管。“MINOX®”品牌销售额占集团营业额 90% 以上。集团亦分销第三方品牌,包括 Rubber Fab、TEMPRESS、GECITech、KingLai 与 Duoning,并于 2025 年 8 月获委任为 KingLai ASME BPE 产品在东南亚的独家分销商。

Source: annual report 2023, page 23; annual report 2024, page 23; annual report 2025, pages 6, 22, 23.出处:2023 年年报第 23 页;2024 年年报第 23 页;2025 年年报第 6、22、23 页。

The food and beverage industry is the main customer segment, accounting for 92.5% of revenue in 2023, 85.7% (RM41.0 million) in 2024, and 89.0% (RM39.8 million) in 2025. The pharmaceutical industry contributed 4.6% in 2023, 6.3% (RM3.0 million) in 2024, and 5.8% (RM2.6 million) in 2025. The semiconductor industry contributed 2.9% in 2023, 8.0% (RM3.8 million) in 2024, and 5.2% (RM2.3 million) in 2025. No single customer contributed 10% or more of group revenue in any of the three years.食品与饮料行业是主要客户群体,在 2023 年占营业额的 92.5%,2024 年占 85.7%(RM41.0 million),2025 年占 89.0%(RM39.8 million)。制药行业在 2023 年贡献 4.6%,2024 年贡献 6.3%(RM3.0 million),2025 年贡献 5.8%(RM2.6 million)。半导体行业在 2023 年贡献 2.9%,2024 年贡献 8.0%(RM3.8 million),2025 年贡献 5.2%(RM2.3 million)。三年中均无单一客户贡献集团营业额的 10% 或以上。

Source: annual report 2023, pages 26, 117; annual report 2024, pages 27, 125; annual report 2025, pages 26, 138.出处:2023 年年报第 26、117 页;2024 年年报第 27、125 页;2025 年年报第 26、138 页。

Overseas markets contributed 71.4% (RM35.1 million) of revenue in 2023, 64.9% (RM31.1 million) in 2024, and 67.2% in 2025.海外市场在 2023 年贡献营业额的 71.4%(RM35.1 million),2024 年占 64.9%(RM31.1 million),2025 年占 67.2%。

Source: annual report 2023, page 26; annual report 2024, page 27; annual report 2025, pages 22, 138.出处:2023 年年报第 26 页;2024 年年报第 27 页;2025 年年报第 22、138 页。

In the 2025 report, Cheong Chee Son holds 160,094,500 shares (44.4707%). Maybank Nominees (Tempatan) Sdn Bhd holds 15,000,000 shares (4.1667%) in a pledged securities account for Cheong Chee Son. Looi Poo Poo holds 34,083,500 shares (9.4676%). The reports state that directors and key senior management have no family relationship with any director or major shareholder of the company.在 2025 年报中,Cheong Chee Son 持有 160,094,500 股(44.4707%)。Maybank Nominees (Tempatan) Sdn Bhd 在为 Cheong Chee Son 开立的质押证券账户中持有 15,000,000 股(4.1667%)。Looi Poo Poo 持有 34,083,500 股(9.4676%)。年报说明董事及主要高管与公司任何董事或主要股东均无亲属关系。

Source: annual report 2024, page 18; annual report 2025, pages 18, 146.出处:2024 年年报第 18 页;2025 年年报第 18、146 页。

Alwizah Al-Yafii Binti Ahmad Kamal was appointed Independent Non-Executive Chairperson on 1 November 2022. Cheong Chee Son was appointed Managing Director on 18 July 2022, and Looi Poo Poo was appointed Executive Director on 1 November 2022.Alwizah Al-Yafii Binti Ahmad Kamal 于 2022 年 11 月 1 日获委任为独立非执行主席。Cheong Chee Son 于 2022 年 7 月 18 日获委任为董事经理,Looi Poo Poo 于 2022 年 11 月 1 日获委任为执行董事。

Source: annual report 2023, pages 10, 11, 12.出处:2023 年年报第 10、11、12 页。

Revenue by customer industry, 20252025 年各行业客户营业额占比

Food and beverage: 89%Pharmaceutical: 5.8%Semiconductor: 5.2%
Food and beverage 89%食品与饮料 89%Pharmaceutical 5.8%制药 5.8%Semiconductor 5.2%半导体 5.2%

Source: annual report 2025, page 26.出处:2025 年年报第 26 页。

Major events大事记

2023Listed on the ACE Market of Bursa Malaysia on 17 October 2023, raising RM22.5 million from issuing 90,000,000 new shares at RM0.25 per share.2023 年 10 月 17 日在大马交易所创业板上市,以每股 RM0.25 发行 90,000,000 股新股,筹集 RM22.5 million。

Source: annual report 2023, pages 65, 121.出处:2023 年年报第 65、121 页。

2024Subsidiary MST Stainless Steel Sdn Bhd achieved ISO 9001:2015 certification.子公司 MST Stainless Steel Sdn Bhd 获得 ISO 9001:2015 认证。

Source: annual report 2024, pages 2, 26.出处:2024 年年报第 2、26 页。

2024Expanded storage space in Singapore to about 10,300 sq ft by setting up a new warehouse of approximately 8,500 sq ft replacing two smaller units.在新加坡设立约 8,500 平方英尺的新仓库以取代两个较小单位,将新加坡总仓储面积扩充至约 10,300 平方英尺。

Source: annual report 2024, page 26.出处:2024 年年报第 26 页。

2025Completed a bonus issue of 179,999,991 warrants on 14 February 2025.2025 年 2 月 14 日完成 179,999,991 份凭单的红股派发。

Source: annual report 2025, page 84.出处:2025 年年报第 84 页。

2025Signed a sole distributorship agreement with Kunshan Kinglai Hygienic Materials Co., Ltd for KingLai ASME BPE products in Southeast Asia in August 2025.2025 年 8 月与昆山新莱洁净材料股份有限公司签署独家分销协议,在东南亚分销 KingLai ASME BPE 产品。

Source: annual report 2025, pages 6, 22, 25.出处:2025 年年报第 6、22、25 页。

2025Commenced construction of Warehouse 4 in Puchong in November 2025 following building plan approval in October.在 10 月获得建筑图纸批准后,于 2025 年 11 月动工兴建位于蒲种的 4 号仓库。

Source: annual report 2025, pages 22, 25.出处:2025 年年报第 22、25 页。

Revenue, profit and cash营业额、盈利与现金

Revenue营业额
2022
RM45.0m4.50千万令吉
2023
RM49.2m4.92千万令吉
2024
RM47.9m4.79千万令吉
2025
RM44.7m4.47千万令吉
Profit after tax税后盈利
2022
RM10.5m1.05千万令吉
2023
RM4.34m434万令吉
2024
RM5.07m507万令吉
2025
RM5.22m522万令吉
Cash and bank balances现金与银行结余
2022
RM12.5m1.25千万令吉
2023
RM14.0m1.40千万令吉
2024
RM8.13m813万令吉
2025
RM10.6m1.06千万令吉

Assets, equity and borrowings资产、权益与借款

Total assets总资产
2022
RM79.7m7.97千万令吉
2023
RM113.4m1.13亿令吉
2024
RM108.3m1.08亿令吉
2025
RM104.8m1.05亿令吉
Total equity总权益
2022
RM49.4m4.94千万令吉
2023
RM76.9m7.69千万令吉
2024
RM77.8m7.78千万令吉
2025
RM79.2m7.92千万令吉
Borrowings借款
2022
RM22.2m2.22千万令吉
2023
RM29.3m2.93千万令吉
2024
RM20.3m2.03千万令吉
2025
RM18.6m1.86千万令吉

20232023 年

The company was listed on the ACE Market on 17 October 2023, issuing 90,000,000 new shares at RM0.25 each and raising gross proceeds of RM22.5 million. By 31 December 2023, RM4.0 million of the proceeds had been utilised, including RM3.4 million for listing expenses. Purchase of property, plant and equipment was RM12,507,761, financed in part by RM8,500,000 of term loans and RM1,162,485 of lease liabilities. Borrowings stood at RM29,261,628 at year end, and no dividend was declared or paid by the company.公司于 2023 年 10 月 17 日在创业板上市,以每股 RM0.25 发行 90,000,000 股新股,筹集总额 RM22.5 million。截至 2023 年 12 月 31 日,已动用募集资金中的 RM4.0 million,包括 RM3.4 million 的上市费用。购置物业、厂房与设备支出为 RM12,507,761,部分通过 RM8,500,000 的定期贷款及 RM1,162,485 的租赁负债进行融资。年末借款为 RM29,261,628,公司未建议、宣派或支付股息。

Source: annual report 2023, pages 26, 64, 65, 81, 100, 121.出处:2023 年年报第 26、64、65、81、100、121 页。

20242024 年

A first interim dividend of 0.5 sen per share, amounting to RM1,800,000 for financial year 2023, was paid on 3 July 2024. Cumulative utilisation of IPO proceeds reached RM13.1 million, including RM4.5 million for bank borrowings repayment and RM1.6 million for working capital. Repayments included RM6,282,425 of term loans and RM1,540,062 of lease liabilities, while borrowings decreased to RM20,304,104. The company subscribed for shares in subsidiary MST SG for RM6,099,288.2023 财政年度的每股 0.5 仙首次中期股息(总计 RM1,800,000)于 2024 年 7 月 3 日派付。IPO 募集资金累计动用达 RM13.1 million,包括用于偿还银行借款的 RM4.5 million 及营运资金 RM1.6 million。偿还款项包括 RM6,282,425 的定期贷款和 RM1,540,062 的租赁负债,借款降至 RM20,304,104。公司以 RM6,099,288 认购了子公司 MST SG 的股份。

Source: annual report 2024, pages 30, 32, 69, 86, 99, 116.出处:2024 年年报第 30、32、69、86、99、116 页。

20252025 年

An interim dividend of 0.25 sen per share, amounting to RM900,000 for financial year 2024, was paid on 8 April 2025. IPO proceeds utilisation reached RM16.6 million, with product development fully utilised at RM4.0 million. Repayments included RM1,884,082 of term loans and RM1,725,599 of lease liabilities, alongside a revolving credit drawdown of RM4,000,000 and repayment of RM3,650,000. Borrowings closed at RM18,609,951 and lease liabilities at RM2,320,110.2024 财政年度的每股 0.25 仙中期股息(总计 RM900,000)于 2025 年 4 月 8 日派付。IPO 募集资金动用达 RM16.6 million,其中产品研发与部署的 RM4.0 million 已全数动用。偿还款项包括 RM1,884,082 的定期贷款和 RM1,725,599 的租赁负债,同时提取了 RM4,000,000 循环信贷并偿还了 RM3,650,000。年末借款为 RM18,609,951,租赁负债为 RM2,320,110。

Source: annual report 2025, pages 29, 82, 99, 130, 133.出处:2025 年年报第 29、82、99、130、133 页。

Across the three years三年合看

Net cash from operations remained positive in each year, recorded at RM5.2 million in 2023, RM3.3 million in 2024, and RM8.8 million in 2025. Cash and bank balances were RM13,969,006 in 2023, RM8,133,376 in 2024, and RM10,605,383 in 2025, while total borrowings were reduced from RM29,261,628 to RM18,609,951. Dividends paid to owners of the company totalled RM1,800,000 in 2024 and RM900,000 in 2025.每年营运现金净额保持为正,2023 年记录为 RM5.2 million,2024 年为 RM3.3 million,2025 年为 RM8.8 million。现金与银行结余在 2023 年为 RM13,969,006,2024 年为 RM8,133,376,2025 年为 RM10,605,383,而总借款从 RM29,261,628 降至 RM18,609,951。向公司所有者支付的股息在 2024 年为 RM1,800,000,2025 年为 RM900,000。

Source: annual report 2023, pages 29, 100; annual report 2024, pages 29, 86; annual report 2025, pages 28, 99, 130.出处:2023 年年报第 29、100 页;2024 年年报第 29、86 页;2025 年年报第 28、99、130 页。

Still to be spent尚未支出的承诺

In the 2025 report, unutilised IPO proceeds stood at RM5.9 million, comprising RM3.6 million for the construction of Warehouse 4 and RM2.3 million for setting up the warehouse in Singapore. The board extended the timeframe for utilising proceeds for Warehouse 4 from 24 months to 36 months in August 2025.2025 年年报显示,未动用的 IPO 募集资金为 RM5.9 million,包括用于兴建 4 号仓库的 RM3.6 million 及设立新加坡仓库的 RM2.3 million。董事会于 2025 年 8 月将 4 号仓库资金的使用期限从 24 个月延长至 36 个月。

Source: annual report 2025, pages 29, 129.出处:2025 年年报第 29、129 页。

Four years of figures四年数字

Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。

Group集团2022202320242025
RM令吉RM令吉RM令吉RM令吉
Revenue营业额45,019,71549,216,21847,883,03744,655,988
Profit before tax税前盈利13,493,0857,616,3757,361,9896,456,085
Profit after tax税后盈利10,549,2534,338,5205,073,5525,218,118
Total assets总资产79,740,868113,443,844108,283,760104,768,625
Total equity总权益49,426,91076,938,97877,844,18579,174,444
Total liabilities总负债30,313,95836,504,86630,439,57525,594,181
Borrowings借款22,184,22129,261,62820,304,10418,609,951
Cash and bank balances现金与银行结余12,540,66513,969,0068,133,37610,605,383
Other investments其他投资958,3001,200,7011,177,4831,111,355

On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。

Said and done说过的与做到的

What the reports said年报说要做的What later reports show之后年报显示的Status状态
Construct Warehouse 4 in Puchong with storage area of approximately 18,690 sqft, allocating RM4.0 million from IPO proceeds to be utilised within 24 months在蒲种兴建建筑面积约 18,690 平方英尺的 4 号仓库,自 IPO 募集资金中拨出 RM4.0 million,并在 24 个月内使用The timeframe was extended to 36 months in August 2025; construction of a facility of approximately 20,100 sq ft commenced in November 2025, with RM0.4 million utilised in the 2025 report.2025 年 8 月将期限延长至 36 个月;约 20,100 平方英尺设施的施工于 2025 年 11 月动工,2025 年年报显示已使用 RM0.4 million。

Source: annual report 2023, pages 25, 26; annual report 2025, pages 25, 29.出处:2023 年年报第 25、26 页;2025 年年报第 25、29 页。

In progress, extended进行中,期限延长
Set up a new warehouse in Singapore with about 7,500 sqft of storage space, allocating RM5.0 million from IPO proceeds within 36 months在新加坡设立约 7,500 平方英尺的新仓库,自 IPO 募集资金中拨出 RM5.0 million,并在 36 个月内使用In 2024, the group set up an 8,500 sq ft facility in Singapore, bringing total storage space to about 10,300 sq ft; RM2.7 million had been utilised in the 2025 report.2024 年集团在新加坡设立约 8,500 平方英尺的设施,使总仓储面积达约 10,300 平方英尺;2025 年年报显示已使用 RM2.7 million。

Source: annual report 2023, pages 25, 26; annual report 2024, page 26; annual report 2025, page 29.出处:2023 年年报第 25、26 页;2024 年年报第 26 页;2025 年年报第 29 页。

Carried out已执行
Allocate RM4.0 million of IPO proceeds for product development and deployment within 24 months拨出 RM4.0 million IPO 募集资金用于产品研发与部署,并在 24 个月内使用Utilisation reached RM1.9 million in the 2024 report and was fully utilised at RM4.0 million in the 2025 report.2024 年年报显示已使用 RM1.9 million,2025 年年报显示 RM4.0 million 全部使用完毕。

Source: annual report 2023, pages 25, 26; annual report 2024, page 32; annual report 2025, page 29.出处:2023 年年报第 25、26 页;2024 年年报第 32 页;2025 年年报第 29 页。

Completed已完成
Pursue ISO9001:2015 Quality Management Systems certification, targeting completion by middle of 2024争取获得 ISO9001:2015 质量管理体系认证,目标于 2024 年中完成Subsidiary MST Stainless Steel Sdn Bhd achieved ISO 9001:2015 certification in 2024.子公司 MST Stainless Steel Sdn Bhd 于 2024 年获得 ISO 9001:2015 认证。

Source: annual report 2023, page 36; annual report 2024, pages 2, 26.出处:2023 年年报第 36 页;2024 年年报第 2、26 页。

Completed已完成
Allocate RM4.5 million of IPO proceeds to repayment of bank borrowings within 6 months拨出 RM4.5 million IPO 募集资金用于偿还银行借款,并在 6 个月内使用The RM4.5 million allocation was fully utilised for repayment of bank borrowings.全部 RM4.5 million 拨款已用于偿还银行借款。

Source: annual report 2023, pages 25, 26; annual report 2024, page 32.出处:2023 年年报第 25、26 页;2024 年年报第 32 页。

Completed已完成

What the reports leave open年报留下待看的事

  • Construction of Warehouse 4 in Puchong, which commenced in November 2025 with remaining unutilised IPO proceeds of RM3.6 million.蒲种 4 号仓库的建设,该项目于 2025 年 11 月动工,剩余未动用 IPO 资金为 RM3.6 million。

    Source: annual report 2025, pages 25, 29, 129.出处:2025 年年报第 25、29、129 页。

  • Exercise of 179,999,991 outstanding warrants expiring on 6 February 2030 at an exercise price of RM0.28, of which none had been exercised by 31 December 2025.179,999,991 份于 2030 年 2 月 6 日到期且行权价为 RM0.28 的未行使凭单的行权情况,截至 2025 年 12 月 31 日尚无任何凭单被行使。

    Source: annual report 2025, pages 84, 120, 147.出处:2025 年年报第 84、120、147 页。

  • Sales contributions from the sole distributorship agreement for KingLai ASME BPE products in Southeast Asia entered into in August 2025.2025 年 8 月签署的东南亚 KingLai ASME BPE 产品独家分销协议所带来的销售贡献。

    Source: annual report 2025, pages 6, 22, 25.出处:2025 年年报第 6、22、25 页。

Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-30.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-30。