Gopeng Berhad
2135 · Main Market主板(Main Market) · annual reports 2023 to 2025, 882 entries read2023 至 2025 年报,共读出 882 条
The company这家公司
Gopeng Berhad cultivates oil palm, holds investments, develops properties, and operates a 50MW large scale solar photovoltaic plant in Gopeng, Perak.Gopeng Berhad 从事油棕种植、投资控股、房地产开发,并在霹雳州务边运营一座 50MW 大型太阳能光伏电站。
Source: annual report 2023, page 65; annual report 2024, page 21; annual report 2025, page 20.出处:2023 年年报第 65 页;2024 年年报第 21 页;2025 年年报第 20 页。
In 2025, revenue was RM34,455,670, consisting of RM20,694,413 from electricity sales and RM13,761,257 from agricultural produce sales, all in Malaysia.2025 年,营业额为 RM34,455,670,包括电力销售 RM20,694,413 和农产品销售 RM13,761,257,全部来自马来西亚。
Source: annual report 2025, pages 20, 119.出处:2025 年年报第 20、119 页。
In 2024, revenue was RM276,241,947, which included RM236,418,400 from solar plant concession construction, RM15,000,000 from land sales, RM12,620,014 from electricity sales, and RM12,203,533 from agricultural produce sales.2024 年,营业额为 RM276,241,947,其中包括太阳能电站特许建设收入 RM236,418,400、土地销售 RM15,000,000、电力销售 RM12,620,014 以及农产品销售 RM12,203,533。
Source: annual report 2024, pages 21, 116; annual report 2025, page 119.出处:2024 年年报第 21、116 页;2025 年年报第 119 页。
Customer A in the solar segment brought RM20,694,413 of revenue, and Customer B in plantation brought RM13,761,257.太阳能部门的客户 A 带来 RM20,694,413 营业额,种植部门的客户 B 带来 RM13,761,257。
Source: annual report 2025, page 150.出处:2025 年年报第 150 页。
In the 2024 report, Dato' Mohd Salleh Bin Hashim holds 83,925,000 shares (20.80%) directly and 49,050,000 shares (12.16%) through Juitaneka Sdn. Bhd. Fortuna Gembira Enterpris Sdn. Bhd. holds 77,989,500 shares (19.33%), and Dato' Haji Mohamad Tahiruddin Bin Mohd Tahir holds 23,319,823 shares (5.78%).在 2024 年报中,Dato' Mohd Salleh Bin Hashim 直接持有 83,925,000 股(20.80%),并通过 Juitaneka Sdn. Bhd. 持有 49,050,000 股(12.16%)。Fortuna Gembira Enterpris Sdn. Bhd. 持有 77,989,500 股(19.33%),Dato' Haji Mohamad Tahiruddin Bin Mohd Tahir 持有 23,319,823 股(5.78%)。
Source: annual report 2024, page 155.出处:2024 年年报第 155 页。
In the list of thirty largest shareholders, Maybank Nominees (Tempatan) Sdn. Bhd. holds 6,000,000 shares (1.487%) in a pledged account for Mohd Salleh Bin Hashim. Dato' Mohd Salleh Bin Hashim is the father of Puan Syerleena Binti Mohd Salleh, General Manager of Corporate Affairs & Human Resource, and father-in-law of Encik Nasrul Shahrin Bin Mohd Nasir, Chief Operating Officer.在三十名最大股东名册中,Maybank Nominees (Tempatan) Sdn. Bhd. 为 Mohd Salleh Bin Hashim 的抵押证券账户持有 6,000,000 股(1.487%)。Dato' Mohd Salleh Bin Hashim 是企业事务及人力资源总经理 Puan Syerleena Binti Mohd Salleh 的父亲,也是首席营运官 Encik Nasrul Shahrin Bin Mohd Nasir 的岳父。
Source: annual report 2025, pages 12, 17, 156.出处:2025 年年报第 12、17、156 页。
Revenue by product, 20252025 年各产品营业额
Source: annual report 2025, page 119.出处:2025 年年报第 119 页。
Major events大事记
Source: annual report 2023, page 130; annual report 2024, page 41.出处:2023 年年报第 130 页;2024 年年报第 41 页。
Source: annual report 2024, page 41; annual report 2025, page 25.出处:2024 年年报第 41 页;2025 年年报第 25 页。
Source: annual report 2023, pages 28, 130.出处:2023 年年报第 28、130 页。
Source: annual report 2024, pages 21, 130.出处:2024 年年报第 21、130 页。
Source: annual report 2025, page 25.出处:2025 年年报第 25 页。
Source: annual report 2025, page 154.出处:2025 年年报第 154 页。
Revenue, profit and operating cash营业额、盈利与营运现金
Assets, liabilities and equity资产、负债与权益
20232023 年
Capital work-in-progress on the solar plant reached RM162,916,143. Outstanding progress claims and interest payable to the related party EPCC contractor totaled RM161,436,527 at 31 December 2023, consisting of RM158,520,285 in certified progress claims and RM2,916,242 in interest payable. Borrowings of RM2,000,000 were repaid. Short-term investment redemptions brought RM14,194,835, while disposal of property, plant and equipment brought proceeds of RM3,293,893 with a gain of RM2,671,525. Dividends of RM4,034,901 were paid, and current liabilities exceeded current assets by RM97,948,533.太阳能电站的在建资本工程达到 RM162,916,143。截至 2023 年 12 月 31 日,应付关联方 EPCC 承包商的未结工程款和利息合计 RM161,436,527,其中包括已认证工程款 RM158,520,285 和应付利息 RM2,916,242。偿还了 RM2,000,000 的借款。赎回短期投资获得 RM14,194,835,脱售物业、厂房及设备获得所得款项 RM3,293,893 及收益 RM2,671,525。派发股息 RM4,034,901,流动负债超过流动资产 RM97,948,533。
Source: annual report 2023, pages 72, 73, 81, 98, 120, 130.出处:2023 年年报第 72、73、81、98、120、130 页。
20242024 年
The solar plant was completed on 22 May 2024, with revenue of RM236,418,400 recognised from the service concession arrangement. Outstanding progress claims and interest payable to the EPCC contractor increased to RM186,346,361, including RM174,419,462 in certified progress claims and RM11,926,899 in interest payable. Redemption of short-term investments provided RM43,395,646, and land sales provided RM15,000,000 of revenue. Dividends of RM4,034,901 were paid, while current liabilities exceeded current assets by RM136,975,148.太阳能电站于 2024 年 5 月 22 日完工,确认服务特许权安排营业额 RM236,418,400。应付 EPCC 承包商的未结工程款和利息增至 RM186,346,361,包括已认证工程款 RM174,419,462 和应付利息 RM11,926,899。赎回短期投资提供 RM43,395,646,土地销售提供 RM15,000,000 营业额。派发股息 RM4,034,901,流动负债超过流动资产 RM136,975,148。
Source: annual report 2024, pages 21, 88, 89, 98, 101, 116, 142.出处:2024 年年报第 21、88、89、98、101、116、142 页。
20252025 年
In 2025, operating cash flow generated RM9.9 million. Placements of short-term investments absorbed net cash of RM19,000,000, and acquisition of property, plant and equipment took RM3,818,020. The amount owing to a related party was RM186,427,089, and interest payable to a company with a common Director was RM9,080,727. Dividends of RM4,034,901 were paid, and lease liabilities repayments used RM103,354.2025 年,营运现金流产生 RM9.9 million。存放短期投资净消耗现金 RM19,000,000,购置物业、厂房及设备支出 RM3,818,020。应付一名关联方的款项为 RM186,427,089,应付一家有共同董事的公司的利息为 RM9,080,727。派发股息 RM4,034,901,偿还租赁负债使用 RM103,354。
Source: annual report 2025, pages 102, 143, 150.出处:2025 年年报第 102、143、150 页。
Across the three years三年合看
Total assets increased from RM298.6 million in 2022 to RM632.9 million in 2025, while total liabilities rose from RM30.7 million to RM245.5 million. Dividends of RM4,034,901, 1.0 sen per share, were paid in each of 2023, 2024 and 2025.总资产从 2022 年的 RM298.6 million 增至 2025 年的 RM632.9 million,总负债从 RM30.7 million 增至 RM245.5 million。2023、2024 及 2025 年各派发股息 RM4,034,901,即每股 1.0 仙。
Source: annual report 2023, pages 28, 65; annual report 2024, pages 28, 81; annual report 2025, pages 27, 86.出处:2023 年年报第 28、65 页;2024 年年报第 28、81 页;2025 年年报第 27、86 页。
Still to be spent尚未支出的承诺
No proceeds were raised from corporate proposals during 2023, 2024, or 2025. On 6 March 2026, the group established an Islamic medium term notes programme of up to RM500.0 million under the ASEAN Green SRI Sukuk Wakalah Programme, and issued RM180.0 million in Tranche 1 on 31 March 2026 to partly settle the amount payable to the EPCC contractor. Certified progress claims also included a retention sum of RM5,160,487.2023 年、2024 年或 2025 年期间均未通过任何企业方案募集资金。2026 年 3 月 6 日,集团在东盟绿色 SRI 伊斯兰债券方案下设立了最高 RM500.0 million 的伊斯兰中期票据计划,并于 2026 年 3 月 31 日发行了 RM180.0 million 的第一期债券,用于偿付部分应付 EPCC 承包商的款项。已认证的工程款中还包含 RM5,160,487 的保修留存金。
Source: annual report 2023, page 62; annual report 2024, page 78; annual report 2025, pages 80, 143, 154.出处:2023 年年报第 62 页;2024 年年报第 78 页;2025 年年报第 80、143、154 页。
Four years of figures四年数字
Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。
| Group集团 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| RM令吉 | RM令吉 | RM令吉 | RM令吉 | |
| Revenue营业额 | 12,876,644 | 8,963,268 | 276,241,947 | 34,455,670 |
| Profit/(Loss) before tax税前盈利/(亏损) | (5,782,235) | (1,553,729) | 27,995,946 | (4,684,326) |
| Profit/(Loss) for the financial year本年度盈利/(亏损) | (3,656,911) | (715,858) | 23,716,056 | (7,095,828) |
| Net cash (used in)/generated from operating activities营运活动(所用)/所得现金净额 | (372,292) | (2,863,651) | (10,466,605) | 9,889,242 |
| Dividend paid已付股息 | (6,052,353) | (4,034,901) | (4,034,901) | (4,034,901) |
| Total assets总资产 | 298,610,215 | 591,894,772 | 641,527,320 | 632,856,061 |
| Total liabilities总负债 | 30,706,028 | 213,514,212 | 243,465,604 | 245,465,908 |
| Total equity总权益 | 267,904,187 | 378,380,560 | 398,061,716 | 387,390,153 |
| Cash and cash equivalents现金及现金等价物 | 5,185,015 | 10,549,074 | 36,552,823 | 19,918,671 |
| Short term investments短期投资 | 62,178,300 | 51,163,892 | 8,561,630 | 28,708,925 |
On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。
Said and done说过的与做到的
| What the reports said年报说要做的 | What later reports show之后年报显示的 | Status状态 |
|---|---|---|
| Scheduled Commercial Operation Date of the solar plant extended to 1 April 2024太阳能电站的预定商业营运日期延长至 2024 年 4 月 1 日 | The solar plant completed construction and achieved commercial operation date status on 22 May 2024.太阳能电站于 2024 年 5 月 22 日完工并达到商业营运日期状态。 Source: annual report 2023, page 130; annual report 2024, pages 21, 130.出处:2023 年年报第 130 页;2024 年年报第 21、130 页。 | Completed later than said完成时间晚于预期 |
| FFB production forecast to be higher than the quantity achieved in FY2023鲜果串产量预计高于 2023 财政年度的产量 | A total of 13,948 MT of FFB was produced in 2024 compared to 11,661 MT in 2023.2024 年共生产 13,948 公吨鲜果串,而 2023 年为 11,661 公吨。 Source: annual report 2023, page 26; annual report 2024, page 23.出处:2023 年年报第 26 页;2024 年年报第 23 页。 | Carried out已实现 |
| FFB production forecast to be higher than the quantity achieved in FY2024鲜果串产量预计高于 2024 财政年度的产量 | Production in 2025 was 14,942 MT, which was 7.13% higher than 13,948 MT in 2024.2025 年产量为 14,942 公吨,比 2024 年的 13,948 公吨高出 7.13%。 Source: annual report 2024, page 25; annual report 2025, page 24.出处:2024 年年报第 25 页;2025 年年报第 24 页。 | Carried out已实现 |
| Proposed RM180 million Tranche 1 sukuk submitted to settle outstanding progress claims and interest charged by the EPCC contractor提交了 RM180 million 第一期伊斯兰债券方案,用于结清 EPCC 承包商的未结工程款和利息 | Completed the issuance of RM180.0 million Tranche 1 sukuk on 31 March 2026 and used proceeds to partly settle the amounts.于 2026 年 3 月 31 日完成 RM180.0 million 第一期债券发行,所得款项用于清偿部分相关款项。 Source: annual report 2024, page 101; annual report 2025, pages 105, 154.出处:2024 年年报第 101 页;2025 年年报第 105、154 页。 | Carried out已执行 |
| Aim to achieve zero incidents of corruption and zero instance of work-related fatality for FY2025目标在 2025 财政年度实现零腐败事件和零工伤死亡事故 | Achieved zero incidents of corruption and zero instance of work-related fatality for FY2025.2025 财政年度实现了零腐败事件和零工伤死亡事故。 Source: annual report 2024, page 37; annual report 2025, page 36.出处:2024 年年报第 37 页;2025 年年报第 36 页。 | Carried out已实现 |
What the reports leave open年报留下待看的事
- Repayment obligations and financing terms for the RM180.0 million Tranche 1 sukuk completed on 31 March 2026 under the RM500.0 million programme.在 RM500.0 million 计划下于 2026 年 3 月 31 日完成发行的 RM180.0 million 第一期伊斯兰债券的偿还义务与融资条款。
Source: annual report 2025, pages 105, 154.出处:2025 年年报第 105、154 页。
- Solar electricity generation achieving 117,039 MWh in 2025, which represents 89.42% of the Declared Annual Quantity of 130,874 MWh.太阳能发电量在 2025 年达到 117,039 MWh,相当于声明年度发电量(DAQ)130,874 MWh 的 89.42%。
Source: annual report 2025, page 26.出处:2025 年年报第 26 页。
- Board gender composition with one female Director representing less than 30% of the Board, departing from Practice 5.9 of the Malaysian Code on Corporate Governance.董事会性别构成中一名女性董事占董事会比例不足 30%,偏离了《马来西亚公司治理守则》第 5.9 条建议。
Source: annual report 2025, page 62.出处:2025 年年报第 62 页。
- Crude palm oil price volatility and production targets for FY2026, with management hopeful for the average CPO price to stay above RM4,000 per MT.原棕油价格波动与 2026 财政年度生产目标,管理层期望平均原棕油价格保持在每公吨 RM4,000 以上。
Source: annual report 2025, page 24.出处:2025 年年报第 24 页。
Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-30.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-30。