Formosa Prosonic Industries Berhad
9172 · Main Market主板(Main Market) · annual reports 2023 to 2025, 1024 entries read2023 至 2025 年报,共读出 1024 条
The company这家公司
Formosa Prosonic Industries Berhad is principally engaged in the manufacturing and sales of high quality speaker systems, which are substantially within a single operating segment, and operates primarily in Malaysia.Formosa Prosonic Industries Berhad 主要从事高品质扬声器系统的制造与销售,基本属于单一运营分部,且主要在马来西亚运营。
Source: annual report 2024, page 88; annual report 2025, page 91.出处:2024 年年报第 88 页;2025 年年报第 91 页。
In 2023, Customer A accounted for 53.1%, Customer B for 32.4%, and Customer C for 6.4% of revenue, totaling 91.9%. In 2025, Customer A contributed 43.6%, Customer B 32.7%, and Customer C 4.3% of revenue, totaling 80.6%.2023 年,Customer A 占营业额的 53.1%,Customer B 占 32.4%,Customer C 占 6.4%,合计占 91.9%。2025 年,Customer A 贡献营业额的 43.6%,Customer B 贡献 32.7%,Customer C 贡献 4.3%,合计占 80.6%。
Source: annual report 2023, page 84; annual report 2025, page 91.出处:2023 年年报第 84 页;2025 年年报第 91 页。
Wistron Corporation held 69,260,000 shares, representing 27.052% in 2023 and 27.026% in 2024, before ceasing to be a related party on 17 September 2025. In the 2025 report, Shih Chao Yuan's row shows 17,100,000 shares (6.371%) and 54,827,500 shares (20.429%), while Ms. Wu Swee Ngor held 44,179,500 shares (16.461%). Mr. Shih Chao Yuan is the spouse of the major shareholder, Ms. Wu Swee Ngor.Wistron Corporation 持有 69,260,000 股,在 2023 年占 27.052%,2024 年占 27.026%,后于 2025 年 9 月 17 日不再是关联方。在 2025 年报中,Shih Chao Yuan 一行列出 17,100,000 股(6.371%)及 54,827,500 股(20.429%),而 Ms. Wu Swee Ngor 持有 44,179,500 股(16.461%)。Mr. Shih Chao Yuan 是主要股东 Ms. Wu Swee Ngor 的配偶(spouse)。
Source: annual report 2023, page 128; annual report 2024, page 128; annual report 2025, pages 19, 128, 133.出处:2023 年年报第 128 页;2024 年年报第 128 页;2025 年年报第 19、128、133 页。
Pledged securities accounts in the 2025 report include Public Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Chee Sai Mun (E-KLC) with 1,698,000 shares (0.632%), Public Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Zhaori Packaging Industries (M) Sdn Bhd (E-KLG) with 986,100 shares (0.367%), Maybank Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Su Tiing Uh with 894,400 shares (0.333%), Maybank Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Tawaria Sdn Bhd with 755,900 shares (0.281%), and RHB Capital Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Loke See Ooi (CEB) with 613,000 shares (0.228%).2025 年报中的抵押证券账户包括:Public Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Chee Sai Mun (E-KLC) 持有 1,698,000 股(0.632%),Public Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Zhaori Packaging Industries (M) Sdn Bhd (E-KLG) 持有 986,100 股(0.367%),Maybank Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Su Tiing Uh 持有 894,400 股(0.333%),Maybank Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Tawaria Sdn Bhd 持有 755,900 股(0.281%),以及 RHB Capital Nominees (Tempatan) Sdn Bhd Pledged Securities Account for Loke See Ooi (CEB) 持有 613,000 股(0.228%)。
Source: annual report 2025, page 134.出处:2025 年年报第 134 页。
Lim Chung Yin resigned from the board after the 2023 AGM, and Leong Ngai Seng and Goh Saw Tin were appointed Independent Non-Executive Directors on 26 May 2023. Robert Lin Chien-Liang was appointed Non-Independent Non-Executive Director on 23 Feb 2023 and resigned on 18 July 2024. Chen Ching Sen retired from the board after the 2024 AGM, and Koh Meng Ching retired at the conclusion of the 37th AGM on 23 May 2025.Lim Chung Yin 在 2023 年股东周年大会后辞去董事职务,Leong Ngai Seng 与 Goh Saw Tin 于 2023 年 5 月 26 日获委任为独立非执行董事。Robert Lin Chien-Liang 于 2023 年 2 月 23 日获委任为非独立非执行董事,并于 2024 年 7 月 18 日辞职。Chen Ching Sen 在 2024 年股东周年大会后退任董事,Koh Meng Ching 于 2025 年 5 月 23 日第 37 届股东周年大会结束时退任。
Source: annual report 2023, pages 17, 18, 41; annual report 2024, pages 43, 49; annual report 2025, page 44.出处:2023 年年报第 17、18、41 页;2024 年年报第 43、49 页;2025 年年报第 44 页。
Revenue and profit营业额与盈利
Major events大事记
Source: annual report 2023, page 66.出处:2023 年年报第 66 页。
Source: annual report 2023, page 97.出处:2023 年年报第 97 页。
Source: annual report 2023, page 62.出处:2023 年年报第 62 页。
Source: annual report 2024, page 108.出处:2024 年年报第 108 页。
Source: annual report 2025, page 111.出处:2025 年年报第 111 页。
Source: annual report 2025, page 128.出处:2025 年年报第 128 页。
Total assets and total equity总资产与总权益
Cash and short term funds现金与短期基金
20232023 年
In 2023, net cash from disposal of equity interest in a subsidiary was RM30,500,012, proceeds from disposal of property, plant and equipment were RM15,574,089, and purchase of property, plant and equipment was RM2,862,017. Dividend paid was RM53,962,790, capital return to non-controlling interests was RM5,130,000, and 1,853,100 treasury shares were held at a total cost of RM4,347,882 as at 31 December 2023. Payments of lease liabilities were RM1,340,600, while proceeds from ESOS share options exercised were RM2,041,275. Cash position stood at RM450.6 million with zero debt.2023 年,处置子公司股权所得现金净额为 RM30,500,012,处置物业、厂房及设备所得款项为 RM15,574,089,购买物业、厂房及设备支出为 RM2,862,017。已付股息为 RM53,962,790,退还非控股权益资本为 RM5,130,000,截至 2023 年 12 月 31 日持有 1,853,100 股库存股,总成本 RM4,347,882。支付租赁负债为 RM1,340,600,而行使 ESOS 购股权所得款项为 RM2,041,275。期末现金结余为 RM450.6 million,无债务(zero debt)。
Source: annual report 2023, pages 9, 62, 76, 81.出处:2023 年年报第 9、62、76、81 页。
20242024 年
In 2024, net cash from operating activities was RM71 million and net cash from investing activities was RM14 million. Purchase of property, plant and equipment was RM6,110,240, while proceeds from disposal of property, plant and equipment were RM69,247. Dividend paid was RM58,914,745 and payments of lease liabilities were RM1,050,290, offset by proceeds from ESOS share options exercised of RM2,688,975. Total assets stood at RM672 million, and the group maintained zero debt.2024 年,营运活动所得现金净额为 RM71 million,投资活动所得现金净额为 RM14 million。购买物业、厂房及设备为 RM6,110,240,而处置物业、厂房及设备所得款项为 RM69,247。已付股息为 RM58,914,745,支付租赁负债为 RM1,050,290,行使 ESOS 购股权所得款项为 RM2,688,975。总资产为 RM672 million,集团维持无债务(zero debt)。
Source: annual report 2024, pages 10, 62, 85.出处:2024 年年报第 10、62、85 页。
20252025 年
In 2025, net cash generated from operating activities was RM9.1 million and net cash from investing activities was RM21.4 million. Purchase of property, plant and equipment was RM2,911,425, and proceeds from disposal of property, plant and equipment were RM40,000. Dividends paid were RM46,129,331, payments of lease liabilities were RM962,020, and proceeds from ESOS share options exercised were RM13,816,824. A special interim dividend of 80.0 sen per share totaling RM214,704,533 remained payable at year end. Cash reserves were RM464.2 million, and the group did not have any borrowings.2025 年,营运活动所得现金净额为 RM9.1 million,投资活动所得现金净额为 RM21.4 million。购买物业、厂房及设备为 RM2,911,425,处置物业、厂房及设备所得款项为 RM40,000。已付股息为 RM46,129,331,支付租赁负债为 RM962,020,行使 ESOS 购股权所得款项为 RM13,816,824。年终尚有每股 80.0 仙、总计 RM214,704,533 的特别中期股息应付。现金储备为 RM464.2 million,集团没有任何借款(did not have any borrowings)。
Source: annual report 2025, pages 10, 54, 88, 116, 122.出处:2025 年年报第 10、54、88、116、122 页。
Across the three years三年合看
The company reported zero debt in 2023 and 2024, and did not have any borrowings in 2025. Dividends declared for each year included an interim dividend of 23.0 sen per share for 2023, an interim dividend of 18.0 sen per share for 2024, and a special first interim dividend of 80.0 sen per share followed by a second interim dividend of 10.0 sen per share for 2025.公司在 2023 年和 2024 年保持零债务(zero debt),2025 年没有任何借款(did not have any borrowings)。各年宣布的股息包括:2023 年中期股息每股 23.0 仙,2024 年中期股息每股 18.0 仙,以及 2025 年特别第一期中期股息每股 80.0 仙与第二期中期股息每股 10.0 仙。
Source: annual report 2023, pages 6, 9; annual report 2024, pages 7, 10; annual report 2025, pages 7, 54.出处:2023 年年报第 6、9 页;2024 年年报第 7、10 页;2025 年年报第 7、54 页。
Still to be spent尚未支出的承诺
Capital expenditure for purchase of property, plant and equipment contracted but not provided for was RM320,722 in 2023, RM1,311,475 in 2024, and RM286,380 in 2025. Capital expenditure approved but not contracted for was RM4,590,146 in 2023 and nil in 2024.已签约但未拨备的购买物业、厂房及设备资本支出在 2023 年为 RM320,722,2024 年为 RM1,311,475,2025 年为 RM286,380。已批准但未签约的资本支出在 2023 年为 RM4,590,146,2024 年为无。
Source: annual report 2023, page 112; annual report 2024, page 114; annual report 2025, page 118.出处:2023 年年报第 112 页;2024 年年报第 114 页;2025 年年报第 118 页。
Four years of figures四年数字
Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。
| Group集团 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| RM令吉 | RM令吉 | RM令吉 | RM令吉 | |
| Revenue营业额 | 984,017,977 | 673,883,921 | 639,193,357 | 430,677,878 |
| Profit before tax税前盈利 | 141,168,383 | 144,453,633 | 84,842,245 | 43,536,761 |
| Profit for the financial year本年度盈利 | 105,951,821 | 117,276,727 | 66,810,528 | 36,650,177 |
| Net cash from operating activities营运活动所得现金净额 | 142,015,931 | 91,768,933 | 70,710,365 | 9,103,218 |
| Purchase of property, plant and equipment购买物业、厂房及设备 | (4,831,283) | (2,862,017) | (6,110,240) | (2,911,425) |
| Net cash from investing activities投资活动所得现金净额 | 216,908 | 53,197,391 | 13,649,168 | 21,429,165 |
| Total assets总资产 | 654,163,417 | 700,662,856 | 671,712,845 | 646,568,287 |
| Total equity总权益 | 490,228,102 | 541,490,090 | 551,430,142 | 343,245,325 |
| Cash and bank balances现金与银行结余 | 41,611,164 | 9,421,877 | 4,021,324 | 3,692,408 |
| Short term funds短期基金 | 182,678,103 | 248,961,103 | 265,526,905 | 346,884,891 |
On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。
Said and done说过的与做到的
| What the reports said年报说要做的 | What later reports show之后年报显示的 | Status状态 |
|---|---|---|
| Director Chen Ching Sen to step down from the board at the close of the 2024 AGM董事 Chen Ching Sen 将在 2024 年股东周年大会结束时退任董事会 | Chen Ching Sen retired from the board after the conclusion of the 36th AGM in 2024.Chen Ching Sen 于 2024 年第 36 届股东周年大会结束后从董事会退任。 Source: annual report 2023, page 6; annual report 2024, page 43.出处:2023 年年报第 6 页;2024 年年报第 43 页。 | Carried out已执行 |
| Director Koh Meng Ching to retire at the conclusion of the forthcoming AGM董事 Koh Meng Ching 将在即将召开的股东周年大会结束时退任 | Koh Meng Ching retired from the board with effect from the conclusion of the 37th AGM on 23 May 2025.Koh Meng Ching 自 2025 年 5 月 23 日第 37 届股东周年大会结束时退任董事会。 Source: annual report 2024, page 7; annual report 2025, page 44.出处:2024 年年报第 7 页;2025 年年报第 44 页。 | Carried out已执行 |
| The group expected to remain profitable in the coming financial year集团预计在下一财政年度保持盈利 | The group recorded profit after tax of RM66.8 million in 2024.集团在 2024 年录得税后盈利 RM66.8 million。 Source: annual report 2023, page 6; annual report 2024, page 8.出处:2023 年年报第 6 页;2024 年年报第 8 页。 | Met已实现 |
| The group expected to remain profitable in the coming financial year集团预计在下一财政年度保持盈利 | The group recorded profit after tax of RM36.7 million in 2025.集团在 2025 年录得税后盈利 RM36.7 million。 Source: annual report 2024, page 7; annual report 2025, page 8.出处:2024 年年报第 7 页;2025 年年报第 8 页。 | Met已实现 |
| To diversify customer base and expand product range多元化客户群体并扩大产品范围 | A new product line was developed and launched.公司开发并推出了新产品线。 Source: annual report 2024, page 7; annual report 2025, pages 7, 91.出处:2024 年年报第 7 页;2025 年年报第 7、91 页。 | Carried out已执行 |
What the reports leave open年报留下待看的事
- Sales declined 32.6% to RM430.7 million and profit before tax fell 48.7% to RM43.5 million in 2025, with management anticipating the operating environment will remain challenging into 2026.2025 年销售额下降 32.6% 至 RM430.7 million,税前盈利下降 48.7% 至 RM43.5 million,管理层预计 2026 年运营环境仍具挑战。
Source: annual report 2025, page 7.出处:2025 年年报第 7 页。
- A special interim dividend of 80.0 sen per share totaling RM214,704,533 was payable at end 2025 and paid on 16 January 2026, followed by a second interim dividend of 10.0 sen per share declared on 26 February 2026.2025 年末应付每股 80.0 仙、总计 RM214,704,533 的特别中期股息,并于 2026 年 1 月 16 日支付,随后于 2026 年 2 月 26 日宣布派发每股 10.0 仙的第二期中期股息。
Source: annual report 2025, pages 67, 116.出处:2025 年年报第 67、116 页。
- The group recorded a net realised loss on foreign exchange of RM14,839,522 and a net unrealised loss on foreign exchange of RM12,954,666 in 2025.集团 2025 年录得已实现外汇亏损净额 RM14,839,522 及未实现外汇亏损净额 RM12,954,666。
Source: annual report 2025, pages 87, 119.出处:2025 年年报第 87、119 页。
- Revenue concentration remains high with three major customers contributing 80.6% of group revenue in 2025, down from 91.5% in 2024.客户集中度依然偏高,2025 年前三大客户贡献集团营业额的 80.6%,低于 2024 年的 91.5%。
Source: annual report 2025, page 91.出处:2025 年年报第 91 页。
Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-11-06.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-11-06。