Seni Jaya Corporation Berhad

Revenue and profit before taxation营业额与税前盈利

Borrowings and equity借款与权益

20222022 年

In November 2022, the group completed a bonus issue of 145.6 million bonus shares and 72.8 million additional warrants on the basis of 3 bonus shares for every 1 share held. The group acquired a 55% stake in Andaman Media Sdn Bhd, Saakti Billboards Sdn Bhd, and Tanjong Jernih Sdn Bhd for RM8.5 million on 27 January 2022, and agreed to acquire an additional 15% stake for RM2,900,000 on 17 November 2022. It also acquired an additional 11.1% interest in Noisy Sherbert Sdn Bhd for RM300,000, bringing its effective ownership to 51.22%. Cash spending on property, plant and equipment was RM12,694,997. Two blocks of shop/offices were sold for RM9,500,000, yielding a gain on disposal of investment properties of RM7,295,004. An agreement was signed to sell five parcels of shop offices for RM11,500,000, and non-current assets held for sale stood at RM3,799,003. Repayments included RM1,644,729 of lease liabilities, RM170,212 of hire purchases, and RM188,887 of term loans. No dividend was declared or paid.2022 年 11 月，集团按每持有 1 股送 3 股红股的基准，完成了 145.6 million 股红股和 72.8 million 份额外凭单的红股发行。集团于 2022 年 1 月 27 日以 RM8.5 million 收购了 Andaman Media Sdn Bhd、Saakti Billboards Sdn Bhd 和 Tanjong Jernih Sdn Bhd 的 55% 股权，并于 2022 年 11 月 17 日同意以 RM2,900,000 进一步收购 15% 股权。集团还以 RM300,000 收购了 Noisy Sherbert Sdn Bhd 的额外 11.1% 股权，使其有效持股比例达到 51.22%。购买物业、厂房和设备的现金支出为 RM12,694,997。两栋店屋/办公楼以 RM9,500,000 出售，产生 RM7,295,004 的投资物业处置收益。集团签署协议以 RM11,500,000 出售五块店面办公室，持有待售非流动资产为 RM3,799,003。偿还款项包括 RM1,644,729 的租赁负债、RM170,212 的租购款项以及 RM188,887 的定期贷款。未申报或派发股息。

Source: annual report 2022, pages 20, 22, 60, 73, 80, 81, 111, 121, 125, 135, 155; annual report 2024, page 128.出处：2022 年年报第 20、22、60、73、80、81、111、121、125、135、155 页；2024 年年报第 128 页。

2024 (18 months)2024 年（18 个月）

The financial period covered 18 months from 1 January 2023 to 30 June 2024 following the change of financial year end. The group raised RM10,580,303 through a private placement of 19,413,400 new ordinary shares at RM0.5450 per share. Proceeds from disposal of investment properties were RM20,950,000, generating a gain on disposal of investment properties of RM15,871,212. Financing saw net drawdowns of term loans of RM12,043,157, while net repayments of lease liabilities were RM6,199,860 and hire purchase repayments were RM615,338. Cash spent on purchasing property, plant and equipment was RM24,236,450, intangible assets RM6,521,363, and other investments RM7,123,604. An impairment loss of RM3,065,606 was recognised on goodwill. No dividend was declared or paid.因财政年结日变更，本财政期间涵盖自 2023 年 1 月 1 日至 2024 年 6 月 30 日的 18 个月。集团通过以每股 RM0.5450 私下配售 19,413,400 股新普通股筹集了 RM10,580,303。处置投资物业的所得款项为 RM20,950,000，产生 RM15,871,212 的投资物业处置收益。融资活动方面，定期贷款净提取 RM12,043,157，而租赁负债净偿还 RM6,199,860，租购款项偿还 RM615,338。用于购买物业、厂房和设备的现金支出为 RM24,236,450，无形资产为 RM6,521,363，其他投资为 RM7,123,604。对商誉确认了 RM3,065,606 的减值损失。未申报或派发股息。

Source: annual report 2024, pages 23, 81, 83, 102, 104, 122; annual report 2025, page 116.出处：2024 年年报第 23、81、83、102、104、122 页；2025 年年报第 116 页。

20252025 年

In FYE 2025, cash spending on property, plant and equipment was RM6,966,339, with additions of RM13,620,599. Financing cash flows showed net repayments of RM1,640,811 for term loans, RM208,066 for hire purchase liabilities, and RM5,178,001 for lease liabilities. The group recognised an impairment loss of RM2,173,788 on exhibition rights, inventories written down of RM1,459,176, and inventories written off of RM416,526, while fair value gain on other investments was RM4,370,136. No dividend was declared or paid.在 2025 财政年，购买物业、厂房和设备的现金支出为 RM6,966,339，新增资产 RM13,620,599。融资现金流显示定期贷款净偿还 RM1,640,811、租购负债净偿还 RM208,066、租赁负债净偿还 RM5,178,001。集团对展览权确认了 RM2,173,788 的减值损失，存货跌价 RM1,459,176，存货注销 RM416,526，而其他投资的公允价值收益为 RM4,370,136。未申报或派发股息。

Source: annual report 2025, pages 96, 115, 116, 117, 118, 128, 138, 149.出处：2025 年年报第 96、115、116、117、118、128、138、149 页。

Across the years历年合看

Across the three reports, the group secured a 5-year advertising contract for the LRT Ampang Line commencing 1 July 2023, and recorded gains on disposal of investment properties of RM7,295,004 in 2022 and RM15,871,212 in 2024. Debt expanded over the period: loans and borrowings rose from RM1,178,258 in 2022 to RM13,054,049 in 2024 and RM21,439,112 in 2025, while lease liabilities moved from RM1,972,787 in 2022 to RM14,569,543 in 2024 and RM10,324,379 in 2025. Across all three reports, no dividends were recommended or paid.在三份年报期间，集团获得自 2023 年 7 月 1 日起生效的安邦轻快铁线 5 年期广告合约，并分别在 2022 年录得 RM7,295,004 和在 2024 年产生 RM15,871,212 的投资物业处置收益。期间债务有所扩张：贷款与借款从 2022 年的 RM1,178,258 增至 2024 年的 RM13,054,049 及 2025 年的 RM21,439,112，而租赁负债从 2022 年的 RM1,972,787 变动至 2024 年的 RM14,569,543 及 2025 年的 RM10,324,379。在全部三份年报中，均未建议或派发股息。

Source: annual report 2022, pages 60, 80, 82; annual report 2024, pages 20, 83, 102, 119, 161; annual report 2025, pages 20, 96, 118, 172.出处：2022 年年报第 60、80、82 页；2024 年年报第 20、83、102、119、161 页；2025 年年报第 20、96、118、172 页。

Still to be spent尚未支出的承诺

As at 30 June 2025, capital commitments for property, plant and equipment were RM2,507,300. The private placement proceeds of RM10,580,303 raised in November 2023 were fully utilised. In June 2025, the group entered into conditional agreements to acquire Unilink Group for RM39.5 million and Vision OOH Sdn. Bhd. for RM18.35 million, satisfied by RM11,850,000 cash, 87,500,000 new shares for Unilink, and 58,069,620 new shares for Vision, alongside a proposed private placement of up to 64,064,000 new shares. In September 2025, the group agreed to acquire Ganad Media Sdn. Bhd. for RM5.00 million, satisfied by RM3.00 million cash and 4.95 million new shares. At the 2025 report date, these acquisitions and the private placement had not been completed.截至 2025 年 6 月 30 日，物业、厂房及设备的资本承诺为 RM2,507,300。2023 年 11 月筹集的 RM10,580,303 私下配售所得款项已全部使用完毕。2025 年 6 月，集团签署有条件协议，以 RM39.5 million 收购 Unilink Group，以 RM18.35 million 收购 Vision OOH Sdn. Bhd.，通过 RM11,850,000 现金、向 Unilink 发行 87,500,000 股新股以及向 Vision 发行 58,069,620 股新股支付，同时拟私下配售最多 64,064,000 股新股。2025 年 9 月，集团同意以 RM5.00 million 收购 Ganad Media Sdn. Bhd.，通过 RM3.00 million 现金和 4.95 million 股新股支付。截至 2025 年报发布日，上述收购和私下配售均尚未完成。

Source: annual report 2025, pages 18, 25, 94, 103, 170.出处：2025 年年报第 18、25、94、103、170 页。

Four years of figures四年数字

Group figures, in RM, as printed in the statements.集团数字，单位令吉，照财务报表所印。

On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上，可看到它印在哪份年报的哪一页。

Said and done说过的与做到的

What the reports leave open年报留下待看的事

• Whether the conditional acquisitions of Unilink Group for RM39.5 million, Vision OOH Sdn. Bhd. for RM18.35 million, and Ganad Media Sdn. Bhd. for RM5.00 million are completed, and their operational integration.以 RM39.5 million 有条件收购 Unilink Group、以 RM18.35 million 收购 Vision OOH Sdn. Bhd. 和以 RM5.00 million 收购 Ganad Media Sdn. Bhd. 是否完成及其业务整合情况。

  Source: annual report 2025, pages 18, 25, 103.出处：2025 年年报第 18、25、103 页。

• Whether the proposed private placement of up to 64,064,000 new shares to raise approximately RM16.79 million is completed.拟私下配售最多 64,064,000 股新股以筹集约 RM16.79 million 的计划是否完成。

  Source: annual report 2025, pages 18, 103.出处：2025 年年报第 18、103 页。

• The full impairment loss of RM2,173,788 recognised on exhibition rights, alongside inventories written down of RM1,459,176 and inventories written off of RM416,526 in FYE 2025.在 2025 财政年对展览权确认的 RM2,173,788 全额减值损失，以及存货跌价 RM1,459,176 和存货注销 RM416,526。

  Source: annual report 2025, pages 138, 149.出处：2025 年年报第 138、149 页。

• The planned relocation of the company headquarters to a newly acquired office at The Mate, Petaling Jaya, expected in 2026.公司总部计划迁往位于八打灵再也 The Mate 的新购办公室，预计于 2026 年进行。

  Source: annual report 2025, page 59.出处：2025 年年报第 59 页。