Mitrajaya Holdings Berhad
9571 · Main Market主板(Main Market) · annual reports 2023 to 2025, 1390 entries read2023 至 2025 年报,共读出 1390 条
The company这家公司
Mitrajaya operates in construction, property development, South Africa investment, and plantation. In 2025, the construction division generated RM708.06 million, property development RM85.38 million, South Africa property RM14.84 million, and the plantation division RM0.03 million.Mitrajaya 经营建筑、房地产开发、南非投资和种植业务。2025 年,建筑部门创造了 RM708.06 million 营业额,房地产开发为 RM85.38 million,南非产业为 RM14.84 million,种植部门为 RM0.03 million。
Source: annual report 2025, page 12.出处:2025 年年报第 12 页。
Six major customers from the construction segment contributed approximately 78% of group revenue in 2025, 76% in 2024, and 53% in 2023.2025 年,来自建筑部门的六大客户贡献了集团营业额的约 78%,2024 年为 76%,2023 年为 53%。
Source: annual report 2023, page 132; annual report 2025, page 134.出处:2023 年年报第 132 页;2025 年年报第 134 页。
The group ventured into durian plantation through acquiring a 60% equity interest in Premier Discovery Sdn Bhd in December 2020. By 2025, approximately 5,000 durian trees had been planted, with approximately 600 to 700 trees beginning to bear fruit.集团于 2020 年 12 月通过收购 Premier Discovery Sdn Bhd 的 60% 股权进军榴莲种植业。截至 2025 年,已种植约 5,000 棵榴莲树,其中约 600 至 700 棵树已开始结果。
Source: annual report 2023, page 17; annual report 2025, page 16.出处:2023 年年报第 17 页;2025 年年报第 16 页。
Tan Eng Piow is the largest shareholder, holding 371,648,463 shares (51.02%) in the 2025 report, with another 60,000,000 shares (8.24%) in AMSEC Nominees (Tempatan) Sdn Bhd Pledged Securities Account - Ambank (M) Berhad For Tan Eng Piow (Smart). Ms Tan Mei Yin is the daughter of Tan Eng Piow; her row in the 2025 directors' interests table reads 5,247,975, 2,134,200 and 7,382,175 shares.Tan Eng Piow 是最大股东,在 2025 年报中持有 371,648,463 股(51.02%),另有 60,000,000 股(8.24%)存放于 AMSEC Nominees (Tempatan) Sdn Bhd Pledged Securities Account - Ambank (M) Berhad For Tan Eng Piow (Smart)。Ms Tan Mei Yin 是 Tan Eng Piow 的女儿;2025 年董事权益表中她的一行列出 5,247,975 股、2,134,200 股及 7,382,175 股。
Source: annual report 2025, pages 8, 77, 154, 155.出处:2025 年年报第 8、77、154、155 页。
Tan Sri Dato’ Seri Mohamad Noor Bin Abdul Rahim resigned as Non-Independent Non-Executive Chairman on 30 May 2024. Following the resignation, the Board appointed Mr Tan Eng Piow to assume the roles and responsibilities of Chairman.Tan Sri Dato’ Seri Mohamad Noor Bin Abdul Rahim 于 2024 年 5 月 30 日辞去非独立非执行主席职务。在其辞职后,董事会委任 Mr Tan Eng Piow 承担主席的职务与责任。
Source: annual report 2024, pages 5, 46, 47.出处:2024 年年报第 5、46、47 页。
Revenue by segment, 2025 (RM'000)2025 年各部门营业额(千令吉)
Source: annual report 2025, page 132.出处:2025 年年报第 132 页。
Major events大事记
Source: annual report 2023, page 17.出处:2023 年年报第 17 页。
Source: annual report 2023, page 17.出处:2023 年年报第 17 页。
Source: annual report 2023, page 93.出处:2023 年年报第 93 页。
Source: annual report 2023, page 16.出处:2023 年年报第 16 页。
Source: annual report 2024, pages 5, 46.出处:2024 年年报第 5、46 页。
Source: annual report 2024, page 15.出处:2024 年年报第 15 页。
Source: annual report 2025, page 76.出处:2025 年年报第 76 页。
Source: annual report 2025, page 110.出处:2025 年年报第 110 页。
Revenue and profit before taxation营业额与税前盈利
Loans and borrowings, cash and equity贷款与借款、现金与权益
20232023 年
In FYE 2023, a one-off land sale transaction at Pulau Melaka contributed revenue of RM63.00 million and profit before tax of RM34.58 million. Cash payments on purchase of property, plant and equipment were RM11,432,658. Total borrowings were reduced by RM35.63 million to RM23.41 million, including net repayment of short term revolving credit of RM26,089,000 and repayment of term loans of RM2,946,378. The company repurchased 8,861,000 shares for RM2,215,812 and paid dividends of RM3,814,641.2023 财政年,位于 Pulau Melaka 的一次性土地出售交易贡献了 RM63.00 million 营业额和 RM34.58 million 税前盈利。购置物业、厂房及设备的现金支付为 RM11,432,658。总借款减少 RM35.63 million 至 RM23.41 million,包括短期循环信贷净偿还 RM26,089,000 及定期贷款偿还 RM2,946,378。公司以 RM2,215,812 回购了 8,861,000 股股份,并派发了 RM3,814,641 股息。
Source: annual report 2023, pages 15, 16, 72, 79, 83, 84, 85.出处:2023 年年报第 15、16、72、79、83、84、85 页。
20242024 年
In FYE 2024, total borrowings increased by RM49.06 million to RM72.47 million, with short term revolving credit drawings of RM39,740,000 and bankers' acceptance drawings of RM8,302,000. Capital expenditure was RM41.82 million, with cash payments on purchase of property, plant and equipment of RM41,077,835. The company repurchased 849,800 shares for RM213,737 and paid dividends of RM7,580,208. Cash and bank balances declined by RM13.38 million to RM10.49 million.2024 财政年,总借款增加 RM49.06 million 至 RM72.47 million,其中短期循环信贷提取 RM39,740,000,银行承兑汇票提取 RM8,302,000。资本支出为 RM41.82 million,购置物业、厂房及设备的现金支付为 RM41,077,835。公司以 RM213,737 回购了 849,800 股股份,并支付了 RM7,580,208 股息。现金与银行结余减少 RM13.38 million 至 RM10.49 million。
Source: annual report 2024, pages 13, 67, 78, 79, 80.出处:2024 年年报第 13、67、78、79、80 页。
20252025 年
In FYE 2025, total borrowings declined by RM64.28 million to RM8.19 million, including repayments of short term revolving credit of RM55,151,000 and bankers' acceptance of RM8,302,000. Cash payments on purchase of property, plant and equipment were RM35,247,955, and expenditure on land held for development capitalised as inventories was RM1,901,553. The company repurchased 29,592,300 shares for RM9,306,704, cancelled 40,000,000 treasury shares on 3 June 2025, and paid dividends of RM7,350,566. Total cash and bank balances rose by RM11.30 million to RM21.79 million.2025 财政年,总借款减少 RM64.28 million 至 RM8.19 million,包括偿还短期循环信贷 RM55,151,000 及银行承兑汇票 RM8,302,000。购置物业、厂房及设备的现金支付为 RM35,247,955,资本化为存货的持有待开发土地支出为 RM1,901,553。公司以 RM9,306,704 回购了 29,592,300 股股份,于 2025 年 6 月 3 日注销了 40,000,000 股库存股,并派发了 RM7,350,566 股息。现金与银行结余总额增加 RM11.30 million 至 RM21.79 million。
Source: annual report 2025, pages 13, 74, 76, 87, 88, 96.出处:2025 年年报第 13、74、76、87、88、96 页。
Across the three years三年合看
Construction revenue expanded from RM225.18 million in 2023 to RM307.96 million in 2024 and RM708.06 million in 2025. The outstanding construction order book rose from RM436 million at end 2023 to RM1.01 billion in 2024 and was RM900.83 million at the date of the 2025 report, with new contracts secured of RM115 million in 2023, RM829 million in 2024, and RM548 million in 2025. Dividends recommended were 1 sen per share in 2023, 1 sen in 2024, and 3 sen in 2025.建筑营业额由 2023 年的 RM225.18 million 增长至 2024 年的 RM307.96 million,并在 2025 年达到 RM708.06 million。未完成建筑订单由 2023 年底的 RM436 million 增至 2024 年的 RM1.01 billion,截至 2025 年年报日期为 RM900.83 million;新获合约额在 2023 年为 RM115 million,2024 年为 RM829 million,2025 年为 RM548 million。建议派发股息在 2023 年为每股 1 仙,2024 年为 1 仙,2025 年为 3 仙。
Source: annual report 2023, pages 13, 15, 17, 28; annual report 2024, pages 9, 13, 14, 24; annual report 2025, pages 12, 13, 14, 25.出处:2023 年年报第 13、15、17、28 页;2024 年年报第 9、13、14、24 页;2025 年年报第 12、13、14、25 页。
Still to be spent尚未支出的承诺
Approved and contracted capital commitments for property, plant and equipment were RM5,420,756 in 2023, RM5,810,087 in 2024, and RM2,989,716 in 2025. Commitments contracted for the acquisition of non-controlling interests of a subsidiary remained RM10,666,012 in each report. Aggregate transaction price allocated to remaining performance obligations was RM480.48 million at end 2023, RM1.03 billion at end 2024, and RM836,970,497 at end 2025.已批准并签约的物业、厂房及设备资本承诺在 2023 年为 RM5,420,756,2024 年为 RM5,810,087,2025 年为 RM2,989,716。已签约用于收购一家子公司非控股权益的承诺在每份年报中均为 RM10,666,012。截至 2023 年底分摊至剩余履约义务的交易价格总额为 RM480.48 million,2024 年底为 RM1.03 billion,2025 年底为 RM836,970,497。
Source: annual report 2023, pages 121, 135; annual report 2024, pages 115, 128; annual report 2025, pages 125, 136.出处:2023 年年报第 121、135 页;2024 年年报第 115、128 页;2025 年年报第 125、136 页。
Four years of figures四年数字
Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。
| Group集团 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| RM令吉 | RM令吉 | RM令吉 | RM令吉 | |
| Revenue营业额 | 259,579,320 | 294,777,197 | 372,838,793 | 808,527,377 |
| Profit before taxation税前盈利 | 9,954,468 | 23,496,659 | 23,135,553 | 105,408,559 |
| Revenue from construction works来自建筑工程的营业额 | 167,820,133 | 162,179,167 | 307,962,343 | 708,056,419 |
| Revenue from development and completed properties来自房地产开发与竣工物业的营业额 | 86,278,004 | 127,094,220 | 59,290,160 | 94,686,169 |
| Purchase of property, plant and equipment购置物业、厂房及设备 | 18,762,398 | 11,777,975 | 41,823,835 | 35,247,955 |
| Loans and borrowings贷款与借款 | 59,042,378 | 23,411,000 | 72,471,498 | 8,191,507 |
| Cash and bank balances现金与银行结余 | 6,593,992 | 10,218,450 | 10,481,551 | 21,513,120 |
| Total equity总权益 | 770,637,707 | 774,602,025 | 785,543,125 | 851,875,265 |
| Total liabilities总负债 | 255,732,764 | 168,773,505 | 259,326,713 | 300,485,147 |
| Total equity and net debt权益与净债务总额 | 957,464,230 | 880,185,507 | 981,743,058 | 1,055,605,404 |
On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。
Said and done说过的与做到的
| What the reports said年报说要做的 | What later reports show之后年报显示的 | Status状态 |
|---|---|---|
| Expected to complete and hand over Amber Phase 1 of 67 units by end June 2024预计在 2024 年 6 月底前完成并移交包含 67 套单位的 Amber 第 1 期 | Amber Phase 1 received its Certificate of Practical Completion in August 2024.Amber 第 1 期于 2024 年 8 月取得实际完工证书。 Source: annual report 2023, page 17; annual report 2024, page 15.出处:2023 年年报第 17 页;2024 年年报第 15 页。 | Completed later than said完成时间晚于预期 |
| Working towards achieving a total of 3,000 durian trees planted by end 2024努力争取在 2024 年底前实现累计种植 3,000 棵榴莲树 | Approximately 3,500 durian trees were planted by the 2024 report, and approximately 5,000 by 2025.截至 2024 年报已种植约 3,500 棵榴莲树,截至 2025 年达到约 5,000 棵。 Source: annual report 2023, page 17; annual report 2024, page 16; annual report 2025, page 16.出处:2023 年年报第 17 页;2024 年年报第 16 页;2025 年年报第 16 页。 | Carried out已执行 |
| Expected the plantation division to start making positive contribution within 2 years预计种植部门将在 2 年内开始做出积极贡献 | The plantation division recorded an operational loss of RM1.69 million in 2024 and RM1.85 million in 2025.种植部门在 2024 年录得 RM1.69 million 营运亏损,2025 年录得 RM1.85 million 营运亏损。 Source: annual report 2023, page 17; annual report 2024, page 12; annual report 2025, page 12.出处:2023 年年报第 17 页;2024 年年报第 12 页;2025 年年报第 12 页。 | Not yet profitable尚未盈利 |
| Amber Phase 2 comprising 79 units to be launched in 2024包含 79 套单位的 Amber 第 2 期将于 2024 年推出 | Amber Phase 2 and Phase 3 comprising 146 units were launched in 2025.包含 146 套单位的 Amber 第 2 期和第 3 期于 2025 年推出。 Source: annual report 2023, page 28; annual report 2024, page 24; annual report 2025, page 25.出处:2023 年年报第 28 页;2024 年年报第 24 页;2025 年年报第 25 页。 | Launched later than said推出时间晚于预期 |
| A first and final dividend of 1 sen per share recommended for the financial year ended 31 December 2023建议就截至 2023 年 12 月 31 日止财政年度派发每股 1 仙的初次兼终期股息 | A dividend of 1 sen per ordinary share amounting to RM7,580,208 was paid on 24 July 2024.每股 1 仙、总额 RM7,580,208 的普通股股息已于 2024 年 7 月 24 日派发。 Source: annual report 2023, page 13; annual report 2024, page 65.出处:2023 年年报第 13 页;2024 年年报第 65 页。 | Paid已派发 |
What the reports leave open年报留下待看的事
- Arbitration proceedings for trade receivables of RM14,977,905 and contract assets of RM14,932,935, with further written submissions to be filed in April 2026.涉及 RM14,977,905 应收账款及 RM14,932,935 合同资产的仲裁程序,进一步书面陈词定于 2026 年 4 月提交。
Source: annual report 2025, pages 109, 110.出处:2025 年年报第 109、110 页。
- Performance of the durian plantation where approximately 600 to 700 trees have begun bearing fruit, after an operational loss of RM1.85 million in 2025.约 600 至 700 棵树开始结果的榴莲种植园表现,该部门在 2025 年录得 RM1.85 million 营运亏损。
Source: annual report 2025, pages 12, 16.出处:2025 年年报第 12、16 页。
- Sales take-up at Amora Residensi Phase 1 launched in January 2025, where sales were slower than expected due to competition.2025 年 1 月推出的 Amora Residensi 第 1 期的销售进展,该项目由于竞争导致销售慢于预期。
Source: annual report 2025, page 15.出处:2025 年年报第 15 页。
- Remaining capital commitments of RM2,989,716 for property, plant and equipment and RM10,666,012 for acquisition of non-controlling interests of a subsidiary.剩余资本承诺:购置物业、厂房及设备 RM2,989,716,以及收购一家子公司非控股权益 RM10,666,012。
Source: annual report 2025, page 136.出处:2025 年年报第 136 页。
Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-11-06.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-11-06。